Modification / Re-KYC
RK Global

EXPLEO SOLUTIONS LTD.

NSE : EXPLEOSOLBSE : 533121ISIN CODE : INE201K01015Industry : IT - SoftwareHouse : MNC
BSE1037.0015.55 (+1.52 %)
PREV CLOSE (Rs.) 1021.45
OPEN PRICE (Rs.) 1011.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 533
TODAY'S LOW / HIGH (Rs.)1011.20 1042.90
52 WK LOW / HIGH (Rs.)686 1566.95
NSE1037.9013.7 (+1.34 %)
PREV CLOSE( Rs. ) 1024.20
OPEN PRICE (Rs.) 1024.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3437
TODAY'S LOW / HIGH(Rs.) 1016.80 1049.80
52 WK LOW / HIGH (Rs.)735.35 1567.45
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
10248.00
9649.00
9033.00
7425.00
3009.00
     Software Services & Operating Revenues
10248.00
9649.00
9033.00
7425.00
3009.00
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
10248.00
9649.00
9033.00
7425.00
3009.00
EXPENDITURE :
Stock Adjustments
Raw Material Consumed
75.00
49.00
72.00
65.00
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
75.00
49.00
72.00
65.00
     Others raw material cost
150.00
98.00
143.00
131.00
0.00
Power & Fuel Cost
41.00
39.00
32.00
24.00
10.00
     Electricity & Power
41.00
39.00
32.00
24.00
10.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
6079.00
5748.00
4799.00
3840.00
1571.00
     Salaries, Wages & Bonus
5656.00
5367.00
4441.00
3559.00
1455.00
     Contributions to EPF & Pension Funds
289.00
268.00
231.00
181.00
86.00
     Wheeling & Transmission Charges recoverable
64.00
60.00
75.00
55.00
17.00
     Other Employees Cost
70.00
53.00
52.00
47.00
12.00
Cost of Software developments
314.00
281.00
251.00
241.00
69.00
     Software Purchase
     Technical sub-contractors
     Training Expenses
     Software License cost
     Other software development expenses
314.00
281.00
251.00
241.00
69.00
Operating Expenses
1389.00
1422.00
1437.00
1745.00
513.00
     Repairs and Maintenance
106.00
86.00
70.00
58.00
31.00
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
1284.00
1335.00
1368.00
1688.00
482.00
General and Administration Expenses
477.00
511.00
314.00
172.00
72.00
     Rates & Taxes
69.00
32.00
10.00
28.00
1.00
     Insurance
148.00
137.00
76.00
31.00
11.00
     Printing and stationery
     Professional and legal fees
     Other Administration
233.00
319.00
219.00
105.00
55.00
Selling and Marketing Expenses
58.00
59.00
78.00
64.00
58.00
     Advertisement & Sales Promotion
19.00
35.00
57.00
52.00
38.00
     Commission, Brokerage & Discounts
39.00
25.00
21.00
12.00
20.00
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
158.00
57.00
49.00
33.00
17.00
     Bad debts /advances written off
0.00
7.00
     Provision for doubtful debts
82.00
10.00
4.00
0.00
1.00
     Losson disposal of fixed assets(net)
2.00
0.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
76.00
45.00
37.00
32.00
17.00
Less: Expenses Capitalised
Total Expenditure
8591.00
8165.00
7032.00
6185.00
2310.00
Operating Profit (Excl OI)
1657.00
1483.00
2001.00
1240.00
698.00
Other Income
162.00
75.00
161.00
60.00
54.00
     Interest Received
83.00
69.00
40.00
25.00
19.00
     Dividend Received
     Profit on sale of Fixed Assets
0.00
8.00
1.00
0.00
     Profits on sale of Investments
     Provision Written Back
3.00
     Foreign Exchange Gains
50.00
5.00
107.00
22.00
25.00
     Others
29.00
0.00
2.00
12.00
9.00
Operating Profit
1819.00
1558.00
2162.00
1301.00
753.00
Interest
33.00
26.00
23.00
12.00
11.00
     InterestonDebenture / Bonds
     Intereston Term Loan
0.00
1.00
0.00
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
33.00
26.00
21.00
12.00
11.00
PBDT
1785.00
1532.00
2140.00
1289.00
742.00
Depreciation
393.00
337.00
279.00
188.00
58.00
Profit Before Taxation & Exceptional Items
1392.00
1196.00
1861.00
1101.00
684.00
Exceptional Income / Expenses
Profit Before Tax
1392.00
1196.00
1861.00
1101.00
684.00
Provision for Tax
360.00
291.00
522.00
424.00
180.00
     Current Income Tax
434.00
319.00
483.00
270.00
180.00
     Deferred Tax
-88.00
-40.00
39.00
152.00
-8.00
     Other taxes
13.00
13.00
0.00
2.00
7.00
Profit After Tax
1032.00
904.00
1339.00
677.00
504.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1032.00
904.00
1339.00
677.00
504.00
Adjustments to PAT
Profit Balance B/F
6899.00
6090.00
4732.00
4059.00
1167.00
Appropriations
7932.00
6995.00
6071.00
4735.00
1672.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
7932.00
6995.00
6071.00
4735.00
1672.00
Equity Dividend %
500.00
50.00
Earnings Per Share
67.00
58.00
86.00
44.00
49.00
Adjusted EPS
67.00
58.00
86.00
44.00
49.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | IN-DP-241-2016

NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 79809.65[-0.34] Adani Ports &Special: 1313.50[-0.13] Asian Paints: 2517.40[1.05] Axis Bank: 1045.55[-0.65] Bajaj Finance: 877.80[0.09] Bajaj Finserv: 1912.45[-0.13] Bharat Electronics: 369.25[1.47] Bharti Airtel: 1889.15[0.42] Eternal: 314.20[-0.35] HCL Tech.: 1455.45[0.39] HDFC Bank: 951.45[-0.68] Hindustan Unilever: 2660.00[0.29] ICICI Bank: 1398.00[-0.06] Infosys: 1469.45[-2.04] ITC: 409.75[2.26] Kotak Mahindra Bank: 1960.35[0.73] Larsen & Toubro: 3599.85[1.12] Mahindra & Mahindra: 3198.15[-2.96] Maruti Suzuki: 14789.95[0.2] NTPC: 327.55[-1.03] Power Grid Corp: 275.35[0.31] Reliance Industries: 1357.05[-2.21] SBI: 802.35[0.04] Sun Pharma Inds.: 1594.05[0.49] Tata Motors: 668.80[-0.98] Tata Steel: 154.45[0.59] TCS: 3084.40[-0.4] Tech Mahindra: 1481.30[-0.92] Titan Co: 3628.55[-0.23] Trent: 5305.00[1.43] Ultratech Cement: 12637.25[0.9]