RK Global

MARUTI SUZUKI INDIA LTD.

NSE : MARUTIBSE : 532500ISIN CODE : INE585B01010Industry : Automobiles - Passenger CarsHouse : Maruti Suzuki - MNC
BSE9180.00-21.95 (-0.24 %)
PREV CLOSE (Rs.) 9201.95
OPEN PRICE (Rs.) 9210.05
BID PRICE (QTY) 9180.00 (34)
OFFER PRICE (QTY) 9185.95 (29)
VOLUME 17062
TODAY'S LOW / HIGH (Rs.)9176.80 9285.80
52 WK LOW / HIGH (Rs.)7488 10000
NSE9186.05-14.5 (-0.16 %)
PREV CLOSE( Rs. ) 9200.55
OPEN PRICE (Rs.) 9243.00
BID PRICE (QTY) 9186.00 (58)
OFFER PRICE (QTY) 9186.05 (3)
VOLUME 312226
TODAY'S LOW / HIGH(Rs.) 9173.00 9286.50
52 WK LOW / HIGH (Rs.)7475.1 9996.4
Select year
(Rs.in Million)
Particulars
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
INCOME :
  
  
  
  
  
Gross Sales
820411.00
773164.00
651055.00
560523.00
498005.00
     Sales
803488.00
761561.00
639693.00
537914.00
478528.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
6310.00
5136.00
4484.00
5138.00
4319.00
     Revenue from property development
     Other Operational Income
10613.00
6467.00
6878.00
17471.00
15158.00
Less: Excise Duty
22317.00
92314.00
75165.00
52509.00
52587.00
Net Sales
798094.00
680850.00
575890.00
508014.00
445418.00
EXPENDITURE :
Increase/Decrease in Stock
408.00
-3793.00
48.00
-4609.00
204.00
Raw Material Consumed
549453.00
471215.00
387012.00
360756.00
318326.00
     Opening Raw Materials
13650.00
17295.00
13158.00
5494.00
6572.00
     Purchases Raw Materials
450150.00
422634.00
358970.00
336121.00
292374.00
     Closing Raw Materials
14368.00
13650.00
17295.00
8003.00
5494.00
     Other Direct Purchases / Brought in cost
100021.00
44936.00
32179.00
27144.00
24874.00
     Other raw material cost
200042.00
89872.00
64358.00
54288.00
49748.00
Power & Fuel Cost
6734.00
5186.00
6941.00
7138.00
5957.00
     Electricity & Power
6734.00
5186.00
6941.00
7138.00
5957.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
28634.00
23603.00
20003.00
16710.00
14237.00
     Salaries, Wages & Bonus
25179.00
21028.00
17580.00
14280.00
12224.00
     Contributions to EPF & Pension Funds
1354.00
974.00
892.00
946.00
732.00
     Workmen and Staff Welfare Expenses
2101.00
1601.00
1531.00
1045.00
917.00
     Other Employees Cost
0.00
0.00
0.00
439.00
364.00
Other Manufacturing Expenses
43284.00
43345.00
37323.00
30310.00
28335.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
3250.00
2624.00
2740.00
1935.00
1825.00
     Packing Material Consumed
     Other Mfg Exp
40034.00
40721.00
34583.00
28375.00
26510.00
General and Administration Expenses
3877.00
2924.00
2246.00
1595.00
1469.00
     Rent , Rates & Taxes
3684.00
2745.00
2077.00
1441.00
1315.00
     Insurance
164.00
151.00
151.00
137.00
139.00
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
29.00
28.00
18.00
17.00
15.00
Selling and Distribution Expenses
26004.00
19709.00
18198.00
14654.00
11964.00
     Advertisement & Sales Promotion
17077.00
13840.00
11847.00
7646.00
6022.00
     Sales Commissions & Incentives
     Freight and Forwarding
7684.00
5182.00
5432.00
6202.00
5291.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
1243.00
687.00
919.00
806.00
651.00
Miscellaneous Expenses
20057.00
16116.00
15834.00
13710.00
12319.00
     Bad debts /advances written off
     Provision for doubtful debts
1.00
     Losson disposal of fixed assets(net)
545.00
632.00
1354.00
483.00
149.00
     Losson foreign exchange fluctuations
909.00
1008.00
678.00
2805.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
18603.00
15484.00
13472.00
12549.00
9364.00
Less: Expenses Capitalised
Total Expenditure
678451.00
578305.00
487605.00
440264.00
392811.00
Operating Profit (Excl OI)
119643.00
102545.00
88285.00
67750.00
52607.00
Other Income
21449.00
23932.00
15408.00
9341.00
7736.00
     Interest Received
682.00
378.00
1518.00
1089.00
2293.00
     Dividend Received
200.00
129.00
107.00
541.00
545.00
     Profit on sale of Fixed Assets
     Profits on sale of Investments
19576.00
22116.00
13181.00
6867.00
4555.00
     Provision Written Back
     Foreign Exchange Gains
273.00
     Others
991.00
1036.00
602.00
844.00
343.00
Operating Profit
141092.00
126477.00
103693.00
77091.00
60343.00
Interest
3458.00
894.00
817.00
2178.00
1845.00
     InterestonDebenture / Bonds
     Interest on Term Loan
14.00
67.00
498.00
1101.00
     Intereston Fixed deposits
630.00
434.00
292.00
     Bank Charges etc
1.00
3.00
5.00
5.00
     Other Interest
2828.00
445.00
455.00
1675.00
739.00
PBDT
137634.00
125583.00
102876.00
74913.00
58498.00
Depreciation
27598.00
26039.00
28218.00
25153.00
21160.00
Profit Before Taxation & Exceptional Items
110036.00
99544.00
74658.00
49760.00
37338.00
Exceptional Income / Expenses
Profit Before Tax
110036.00
99544.00
74658.00
49760.00
37338.00
Provision for Tax
32862.00
26162.00
20875.00
11854.00
9022.00
     Current Income Tax
33505.00
23369.00
20431.00
13363.00
7740.00
     Deferred Tax
-643.00
2793.00
444.00
-805.00
1282.00
     Other taxes
-1286.00
5586.00
888.00
-2314.00
2564.00
Profit After Tax
77174.00
73382.00
53783.00
37906.00
28316.00
Extra items
Minority Interest
-7.00
-11.00
-11.00
-12.00
-16.00
Share of Associate
1633.00
1728.00
1189.00
180.00
229.00
Other Consolidated Items
Consolidated Net Profit
78800.00
75099.00
54961.00
38074.00
28529.00
Adjustments to PAT
Profit Balance B/F
319627.00
257353.00
216115.00
178931.00
157469.00
Appropriations
398427.00
332452.00
271076.00
217005.00
185998.00
     General Reserves
4571.00
3759.00
2822.00
     Proposed Equity Dividend
7552.00
3625.00
     Corporate dividend tax
1538.00
616.00
     Other Appropriation
27400.00
12825.00
9152.00
796.00
4.00
Equity Dividend %
1600.00
1500.00
700.00
500.00
240.00
Earnings Per Share
261.00
249.00
182.00
126.00
94.00
Adjusted EPS
261.00
249.00
182.00
126.00
94.00

registration nos:

SEBI Regn. Nos. : NSE INB/INE/INF 230825035 | BSE INB/INF 010825033 | BSE INB 011287035 | MCX-SX INE 260825035 | Research Regn. No. : INH000002210

MCX FMC No.: MCX/TCM/CORP/1606 | NCDEX FMC No.: NCDEX/TCM/CORP/0942 | NSDL IN-DP-NSDL-203-2001 |

IN-DP-NSDL-241-2016 | NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 37944.37[0.75] Adani Ports &Special: 375.45[1.49] Asian Paints: 1397.50[0.37] Axis Bank: 625.45[0.26] Bajaj Auto: 2660.10[-0.26] Bharti Airtel: 370.10[-0.52] Coal India: 281.40[-0.37] HDFC: 1889.00[-0.1] HDFC Bank: 2082.60[0.34] Hero MotoCorp: 3284.75[-0.04] Hindustan Unilever: 1752.95[1.02] ICICI Bank: 339.95[1.64] Indusind Bank: 1987.65[0.23] Infosys: 1431.00[0.4] ITC: 313.70[2.25] Kotak Mahindra Bank: 1263.80[1.52] Larsen & Toubro: 1239.70[0.55] Mahindra & Mahindra: 962.70[1.42] Maruti Suzuki: 9180.00[-0.24] NTPC: 159.00[0.47] ONGC: 163.05[-0.64] Power Grid Corpn.: 186.85[-0.24] Reliance Industries: 1209.60[0.78] SBI: 294.85[0.73] Sun Pharma Inds.: 624.50[0.79] Tata Motors: 256.75[2.23] Tata Motors - DVR: 137.70[2.3] Tata Steel: 581.85[2.42] TCS: 2009.90[0.06] Vedanta: 215.45[3.31] Wipro: 279.30[-0.2] Yes Bank: 390.45[3.1]