Modification / Re-KYC
RK Global

SAPPHIRE FOODS INDIA LTD.

NSE : SAPPHIREBSE : 543397ISIN CODE : INE806T01020Industry : Consumer FoodHouse : Private
BSE339.60-14.5 (-4.09 %)
PREV CLOSE (Rs.) 354.10
OPEN PRICE (Rs.) 354.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 14063
TODAY'S LOW / HIGH (Rs.)336.05 354.20
52 WK LOW / HIGH (Rs.)259.2 400.5
NSE339.60-14.85 (-4.19 %)
PREV CLOSE( Rs. ) 354.45
OPEN PRICE (Rs.) 352.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 354.45 (720)
VOLUME 473682
TODAY'S LOW / HIGH(Rs.) 335.85 353.90
52 WK LOW / HIGH (Rs.)259.31 401
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
25943.00
22656.00
17216.00
10196.00
13404.00
     Sales
25880.00
22571.00
17154.00
10160.00
13284.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
63.00
85.00
61.00
36.00
120.00
Less: Excise Duty
Net Sales
25943.00
22656.00
17216.00
10196.00
13404.00
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
8109.00
7407.00
5278.00
3099.00
4317.00
     Opening Raw Materials
730.00
457.00
333.00
336.00
240.00
     Purchases Raw Materials
8029.00
7680.00
5401.00
3100.00
4413.00
     Closing Raw Materials
650.00
730.00
457.00
337.00
336.00
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1887.00
1487.00
982.00
676.00
982.00
     Electricity & Power
1887.00
1487.00
982.00
676.00
982.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3456.00
2929.00
2740.00
1956.00
2288.00
     Salaries, Wages & Bonus
2829.00
2400.00
2048.00
1578.00
1960.00
     Contributions to EPF & Pension Funds
225.00
188.00
154.00
106.00
141.00
     Workmen and Staff Welfare Expenses
193.00
146.00
127.00
104.00
120.00
     Other Employees Cost
209.00
195.00
411.00
169.00
67.00
Other Manufacturing Expenses
2252.00
1828.00
1233.00
900.00
1149.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
553.00
466.00
348.00
245.00
291.00
     Packing Material Consumed
     Other Mfg Exp
1699.00
1363.00
885.00
656.00
857.00
General and Administration Expenses
1562.00
1310.00
1102.00
613.00
920.00
     Rent , Rates & Taxes
806.00
643.00
517.00
237.00
441.00
     Insurance
     Printing and stationery
     Professional and legal fees
245.00
209.00
204.00
110.00
133.00
     Traveling and conveyance
176.00
149.00
120.00
49.00
98.00
     Other Administration
512.00
457.00
381.00
266.00
345.00
Selling and Distribution Expenses
3485.00
2935.00
2437.00
1369.00
1429.00
     Advertisement & Sales Promotion
1155.00
910.00
686.00
389.00
519.00
     Sales Commissions & Incentives
1702.00
1447.00
1248.00
644.00
510.00
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
628.00
578.00
503.00
335.00
400.00
Miscellaneous Expenses
579.00
476.00
393.00
338.00
465.00
     Bad debts /advances written off
     Provision for doubtful debts
4.00
19.00
31.00
     Losson disposal of fixed assets(net)
7.00
15.00
9.00
7.00
     Losson foreign exchange fluctuations
12.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
573.00
461.00
377.00
309.00
427.00
Less: Expenses Capitalised
Total Expenditure
21330.00
18372.00
14166.00
8952.00
11548.00
Operating Profit (Excl OI)
4613.00
4284.00
3050.00
1244.00
1856.00
Other Income
334.00
311.00
380.00
616.00
113.00
     Interest Received
195.00
203.00
104.00
58.00
101.00
     Dividend Received
     Profit on sale of Fixed Assets
3.00
     Profits on sale of Investments
     Provision Written Back
17.00
4.00
1.00
     Foreign Exchange Gains
24.00
27.00
0.00
     Others
99.00
80.00
272.00
554.00
11.00
Operating Profit
4947.00
4595.00
3430.00
1860.00
1969.00
Interest
1009.00
869.00
781.00
756.00
722.00
     InterestonDebenture / Bonds
     Interest on Term Loan
35.00
61.00
112.00
99.00
85.00
     Intereston Fixed deposits
     Bank Charges etc
9.00
8.00
4.00
7.00
11.00
     Other Interest
966.00
801.00
664.00
650.00
626.00
PBDT
3938.00
3726.00
2649.00
1105.00
1247.00
Depreciation
3239.00
2642.00
2135.00
2091.00
1913.00
Profit Before Taxation & Exceptional Items
699.00
1084.00
514.00
-987.00
-666.00
Exceptional Income / Expenses
-944.00
Profit Before Tax
699.00
1084.00
514.00
-987.00
-1610.00
Provision for Tax
180.00
-1248.00
54.00
12.00
-17.00
     Current Income Tax
50.00
31.00
64.00
23.00
13.00
     Deferred Tax
130.00
647.00
-10.00
-12.00
-30.00
     Other taxes
0.00
-1926.00
1.00
0.00
0.00
Profit After Tax
520.00
2332.00
460.00
-999.00
-1592.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
9.00
2.00
5.00
14.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
528.00
2334.00
465.00
-985.00
-1592.00
Adjustments to PAT
Profit Balance B/F
-2665.00
-5004.00
-5449.00
-4457.00
-3237.00
Appropriations
-2137.00
-2670.00
-4984.00
-5442.00
-4829.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
18.00
-5.00
19.00
7.00
-372.00
Equity Dividend %
Earnings Per Share
8.00
37.00
7.00
-19.00
-32.00
Adjusted EPS
2.00
7.00
1.00
-4.00
-6.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | IN-DP-241-2016

NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 78148.49[-0.06] Adani Ports &Special: 1152.65[-1.89] Asian Paints: 2334.40[1.8] Axis Bank: 1075.00[0.69] Bajaj Finance: 7353.30[-0.09] Bajaj Finserv: 1696.35[0.7] Bharti Airtel: 1598.95[0.5] HCL Tech.: 1933.35[0.97] HDFC Bank: 1694.15[-1.16] Hindustan Unilever: 2399.55[0.33] ICICI Bank: 1264.00[-1.29] Indusind Bank: 980.85[-0.29] Infosys: 1933.15[0.03] ITC: 449.50[1.9] Kotak Mahindra Bank: 1768.70[-0.27] Larsen & Toubro: 3596.15[-1.26] Mahindra & Mahindra: 3084.75[-0.83] Maruti Suzuki: 11818.05[0.77] Nestle: 2219.15[0.22] NTPC: 325.35[-1.06] Power Grid Corp: 306.50[0.43] Reliance Industries: 1264.70[1.92] SBI: 771.20[-1] Sun Pharma Inds.: 1837.30[-0.91] Tata Motors: 794.85[0.18] Tata Steel: 132.60[-0.56] TCS: 4107.50[1.97] Tech Mahindra: 1663.65[-0.37] Titan Co: 3484.90[-0.67] Ultratech Cement: 11397.15[-1.87] Zomato: 250.00[-0.99]