Modification / Re-KYC
RK Global

ADANI GREEN ENERGY LTD.

NSE : ADANIGREENBSE : 541450ISIN CODE : INE364U01010Industry : Power Generation/DistributionHouse : Adani
BSE1003.20-5.5 (-0.55 %)
PREV CLOSE (Rs.) 1008.70
OPEN PRICE (Rs.) 1009.00
BID PRICE (QTY) 1002.85 (64)
OFFER PRICE (QTY) 1003.55 (70)
VOLUME 183832
TODAY'S LOW / HIGH (Rs.)988.30 1017.95
52 WK LOW / HIGH (Rs.)758 2173.65
NSE1001.50-7.6 (-0.75 %)
PREV CLOSE( Rs. ) 1009.10
OPEN PRICE (Rs.) 1009.10
BID PRICE (QTY) 1001.50 (319)
OFFER PRICE (QTY) 1001.90 (172)
VOLUME 1446790
TODAY'S LOW / HIGH(Rs.) 988.00 1018.00
52 WK LOW / HIGH (Rs.)758 2174.1
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
112120.00
92200.00
77760.00
51330.00
31240.00
     Earning From Sale of Electrical Energy
94950.00
77350.00
58090.00
37830.00
24190.00
     Less: Cash Discount
     Contracts Income
     Transmission EPC Business
2970.00
     Wheeling & Transmission Charges recoverable
     Other Operational Income
17170.00
14850.00
19670.00
13500.00
4080.00
Less: Excise Duty
Operating Income (Net)
112120.00
92200.00
77760.00
51330.00
31240.00
EXPENDITURE :
Increase/Decrease in Stock
960.00
Power Generation & Distribution Cost
14450.00
11910.00
17560.00
12860.00
5350.00
     Cost of power purchased
14450.00
11910.00
17560.00
12860.00
5280.00
     Cost of Fuel
     Power Project Expenses
     Wheeling & Transmission Charges Payable
70.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1280.00
770.00
400.00
340.00
380.00
     Salaries, Wages & Bonus
1100.00
650.00
320.00
290.00
360.00
     Contributions to EPF & PensionFunds
30.00
20.00
20.00
10.00
     Workmen and Staff Welfare Expenses
180.00
90.00
60.00
30.00
10.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Operating Expenses
4250.00
3610.00
2660.00
1770.00
890.00
     Cost of Elastimold , Store & Spares Consumed
330.00
80.00
     Processing Charges
220.00
170.00
     Sub Contract Charges
     Repairs and Maintenance
3650.00
3380.00
2630.00
1620.00
890.00
     Other Operating Expenses
50.00
60.00
30.00
70.00
0.00
General and Administration Expenses
2220.00
1910.00
1330.00
1050.00
890.00
     Rent , Rates & Taxes
70.00
20.00
20.00
90.00
40.00
     Insurance
530.00
560.00
390.00
320.00
270.00
     Printing and stationery
     Professional and legal fees
970.00
810.00
570.00
370.00
400.00
     Other Administration
650.00
520.00
350.00
270.00
180.00
Selling and Distribution Expenses
190.00
110.00
20.00
     Freight outwards
     Sales Commissions and Incentives
     Advertisement & Sales Promotion
190.00
110.00
20.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
960.00
710.00
6480.00
210.00
420.00
     Bad debts /advances written off
     Provision for doubtful debts
30.00
150.00
40.00
10.00
     Losson disposal of fixed assets(net)
120.00
210.00
390.00
20.00
60.00
     Losson foreign exchange fluctuations
5590.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
840.00
470.00
350.00
150.00
350.00
Less: Expenses Capitalised
Total Expenditure
23350.00
19020.00
28450.00
16230.00
8890.00
Operating Profit (Excl OI)
88770.00
73180.00
49310.00
35100.00
22350.00
Other Income
14930.00
13010.00
13690.00
4440.00
6300.00
     Interest Received
7930.00
9170.00
6070.00
3670.00
3730.00
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Foreign Exchange Gains
110.00
610.00
290.00
2340.00
     Others
6220.00
2260.00
7110.00
310.00
120.00
Operating Profit
103700.00
86190.00
63000.00
39540.00
28650.00
Interest
57750.00
50880.00
34390.00
26170.00
21080.00
     InterestonDebenture / Bonds
     Intereston Term Loan
47030.00
40780.00
25390.00
21070.00
15120.00
     Intereston Fixed deposits
     Bank Charges etc
1470.00
6220.00
1450.00
830.00
530.00
     Other Interest
9250.00
3880.00
7550.00
4270.00
5430.00
PBDT
45950.00
35310.00
28610.00
13370.00
7570.00
Depreciation
24980.00
19030.00
13000.00
8490.00
4860.00
Profit Before Taxation & Exceptional Items
20970.00
16280.00
15610.00
4880.00
2710.00
Exceptional Income / Expenses
-3260.00
-2460.00
-1940.00
640.00
-840.00
Profit Before Tax
22150.00
16710.00
14260.00
5530.00
1930.00
Provision for Tax
2140.00
4110.00
4530.00
640.00
110.00
     Current Income Tax
1700.00
1690.00
920.00
     Deferred Tax
460.00
3330.00
3600.00
680.00
110.00
     Other taxes
-20.00
-910.00
10.00
640.00
110.00
Profit After Tax
20010.00
12600.00
9730.00
4890.00
1820.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-5570.00
-1600.00
10.00
280.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
14440.00
11000.00
9740.00
4890.00
2100.00
Adjustments to PAT
Profit Balance B/F
15920.00
5820.00
-3130.00
-7180.00
-8470.00
Appropriations
30360.00
16820.00
6610.00
-2290.00
-6370.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
30360.00
16820.00
6610.00
-2290.00
-6370.00
Equity Dividend %
Earnings Per Share
9.00
7.00
6.00
3.00
1.00
Adjusted EPS
9.00
7.00
6.00
3.00
1.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | IN-DP-241-2016

NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 80930.74[-0.54] Adani Ports &Special: 1441.40[-1.83] Asian Paints: 2256.45[-0.47] Axis Bank: 1186.35[-0.74] Bajaj Finance: 9013.50[-1.3] Bajaj Finserv: 1994.00[-1.74] Bharat Electronics: 388.85[0.35] Bharti Airtel: 1839.05[-0.86] Eternal: 239.70[-0.66] HCL Tech.: 1628.45[-0.21] HDFC Bank: 1936.15[0.17] Hindustan Unilever: 2347.85[-1.06] ICICI Bank: 1435.90[-1.04] Infosys: 1547.05[-0.46] ITC: 418.60[-0.18] Kotak Mahindra Bank: 2045.80[-0.91] Larsen & Toubro: 3635.80[-1.28] Mahindra & Mahindra: 3034.50[0.3] Maruti Suzuki: 12133.40[-1.28] NTPC: 328.35[-1.29] Power Grid Corp: 289.95[-1.04] Reliance Industries: 1411.50[-0.21] SBI: 810.50[-0.36] Sun Pharma Inds.: 1661.50[-0.8] Tata Motors: 707.30[-0.58] Tata Steel: 159.15[0.06] TCS: 3426.95[-0.66] Tech Mahindra: 1545.25[-0.16] Titan Co: 3520.00[-0.16] Trent: 5601.45[-0.35] Ultratech Cement: 11110.55[-0.7]