RK Global

AMAGI MEDIA LABS LTD.

NSE : AMAGIBSE : 544679ISIN CODE : INE121R01077Industry : IT - SoftwareHouse : Private
BSE328.206.35 (+1.97 %)
PREV CLOSE (Rs.) 321.85
OPEN PRICE (Rs.) 319.55
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 8201
TODAY'S LOW / HIGH (Rs.)312.05 333.25
52 WK LOW / HIGH (Rs.)312 438
NSE326.152.2 (+0.68 %)
PREV CLOSE( Rs. ) 323.95
OPEN PRICE (Rs.) 318.10
BID PRICE (QTY) 326.15 (411)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 175278
TODAY'S LOW / HIGH(Rs.) 311.65 333.30
52 WK LOW / HIGH (Rs.)311.65 438.4
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
11626.00
8792.00
6806.00
4310.00
2192.91
     Software Services & Operating Revenues
10.00
12.00
22.00
52.00
46.80
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
11616.00
8779.00
6784.00
4257.00
2146.11
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
11626.00
8792.00
6806.00
4310.00
2192.91
EXPENDITURE :
Stock Adjustments
0.00
-1.00
-1.00
-1.00
2.00
Raw Material Consumed
13.00
9.00
15.00
34.00
25.07
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
13.00
9.00
15.00
34.00
25.07
     Others raw material cost
26.00
17.00
30.00
68.00
50.14
Power & Fuel Cost
10.00
10.00
8.00
8.00
7.68
     Electricity & Power
10.00
10.00
8.00
8.00
7.68
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
6948.00
6634.00
5987.00
4742.00
575.57
     Salaries, Wages & Bonus
5181.00
5015.00
3546.00
1169.00
495.06
     Contributions to EPF & Pension Funds
542.00
478.00
350.00
57.00
30.23
     Wheeling & Transmission Charges recoverable
129.00
107.00
85.00
28.00
7.44
     Other Employees Cost
1095.00
1033.00
2006.00
3488.00
42.84
Cost of Software developments
     Software Purchase
0.00
0.00
0.00
0.00
0.00
     Technical sub-contractors
0.00
0.00
0.00
0.00
0.00
     Training Expenses
     Software License cost
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
60.00
65.00
145.00
127.00
128.66
     Repairs and Maintenance
37.00
31.00
23.00
54.00
30.54
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
24.00
34.00
122.00
73.00
98.12
General and Administration Expenses
5152.00
4331.00
3539.00
2095.00
1104.47
     Rates & Taxes
23.00
9.00
29.00
17.00
13.16
     Insurance
     Printing and stationery
2.00
2.00
1.00
0.00
0.13
     Professional and legal fees
1132.00
1323.00
836.00
419.00
206.23
     Other Administration
3930.00
2954.00
2639.00
1651.00
856.95
Selling and Marketing Expenses
255.00
249.00
206.00
83.00
28.49
     Advertisement & Sales Promotion
255.00
249.00
206.00
83.00
28.49
     Commission, Brokerage & Discounts
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
104.00
278.00
374.00
7802.00
59.50
     Bad debts /advances written off
10.50
     Provision for doubtful debts
4.00
256.00
13.58
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
31.00
15.59
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
104.00
243.00
118.00
7802.00
19.83
Less: Expenses Capitalised
Total Expenditure
12543.00
11575.00
10274.00
14891.00
1931.44
Operating Profit (Excl OI)
-916.00
-2784.00
-3468.00
-10581.00
261.47
Other Income
618.00
631.00
442.00
29.00
18.75
     Interest Received
455.00
501.00
180.00
5.00
7.15
     Dividend Received
     Profit on sale of Fixed Assets
0.07
     Profits on sale of Investments
35.00
71.00
54.00
     Provision Written Back
11.00
1.00
     Foreign Exchange Gains
24.00
65.00
     Others
93.00
58.00
142.00
23.00
11.53
Operating Profit
-299.00
-2153.00
-3027.00
-10552.00
280.22
Interest
48.00
52.00
33.00
15.00
3.04
     InterestonDebenture / Bonds
     Intereston Term Loan
     Intereston Fixed deposits
2.00
9.00
11.00
7.00
     Bank Charges etc
10.00
8.00
6.00
3.04
     Other Interest
35.00
35.00
16.00
8.00
0.00
PBDT
-346.00
-2205.00
-3060.00
-10567.00
277.18
Depreciation
169.00
164.00
89.00
59.00
44.91
Profit Before Taxation & Exceptional Items
-515.00
-2369.00
-3149.00
-10626.00
232.26
Exceptional Income / Expenses
Profit Before Tax
-515.00
-2369.00
-3149.00
-10626.00
232.26
Provision for Tax
172.00
81.00
64.00
159.00
25.10
     Current Income Tax
255.00
213.00
255.00
201.00
30.14
     Deferred Tax
-83.00
-132.00
-191.00
-42.00
-5.04
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-687.00
-2450.00
-3213.00
-10785.00
207.17
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-687.00
-2450.00
-3213.00
-10785.00
207.17
Adjustments to PAT
Profit Balance B/F
-22149.00
-19665.00
-16456.00
-5660.00
-2920.33
Appropriations
-22836.00
-22115.00
-19669.00
-16445.00
-2713.16
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-22836.00
-22115.00
-19669.00
-16445.00
-2713.16
Equity Dividend %
Earnings Per Share
-20.00
-2579.00
-3382.00
-10512.00
404.00
Adjusted EPS
-20.00
-72.00
-94.00
-292.00
6.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | IN-DP-241-2016

NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 71947.55[-2.22] Adani Ports &Special: 1313.40[-1.81] Asian Paints: 2164.50[-1.94] Axis Bank: 1161.95[-3.59] Bajaj Finance: 801.40[-5.09] Bajaj Finserv: 1631.60[-3.71] Bharat Electronics: 400.60[-1.03] Bharti Airtel: 1784.30[-3.14] Eternal: 229.05[-1.74] HCL Tech.: 1341.15[-1.65] HDFC Bank: 731.80[-3.23] Hindustan Unilever: 2055.80[-0.93] ICICI Bank: 1205.20[-2.35] Infosys: 1251.20[-1.48] Interglobe Aviation: 3943.75[-3.8] ITC: 287.70[-2.39] Kotak Mahindra Bank: 353.20[-3.48] Larsen & Toubro: 3504.30[-1.73] Mahindra & Mahindra: 2956.15[-2.79] Maruti Suzuki: 12298.80[-0.72] NTPC: 370.95[-1.32] Power Grid Corp: 296.20[0.27] Reliance Industries: 1344.25[-0.3] SBI: 979.80[-3.95] Sun Pharma Inds.: 1757.35[-2.13] Tata Steel: 191.80[-0.75] TCS: 2359.05[-1.29] Tech Mahindra: 1386.70[-0.31] Titan Co: 3952.10[-0.74] Trent: 3294.65[-3.1] Ultratech Cement: 10744.95[-2.78]