Modification / Re-KYC
RK Global

ADANI ENERGY SOLUTIONS LTD.

NSE : ADANIENSOLBSE : 539254ISIN CODE : INE931S01010Industry : Power Generation/DistributionHouse : Adani
BSE1040.902.75 (+0.26 %)
PREV CLOSE (Rs.) 1038.15
OPEN PRICE (Rs.) 1022.35
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 46139
TODAY'S LOW / HIGH (Rs.)1012.00 1046.70
52 WK LOW / HIGH (Rs.)686.9 1250
NSE1040.601.85 (+0.18 %)
PREV CLOSE( Rs. ) 1038.75
OPEN PRICE (Rs.) 1021.40
BID PRICE (QTY) 1040.60 (146)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 794936
TODAY'S LOW / HIGH(Rs.) 1011.40 1046.55
52 WK LOW / HIGH (Rs.)686 1250
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
132930.00
112580.00
99260.00
114160.00
73050.00
     Earning From Sale of Electrical Energy
     Less: Cash Discount
     Contracts Income
     Transmission EPC Business
121000.00
99960.00
88240.00
100170.00
61680.00
     Wheeling & Transmission Charges recoverable
     Other Operational Income
11920.00
12610.00
11020.00
13990.00
11370.00
Less: Excise Duty
Operating Income (Net)
132930.00
112580.00
99260.00
114160.00
73050.00
EXPENDITURE :
Increase/Decrease in Stock
Power Generation & Distribution Cost
64620.00
51440.00
41110.00
50250.00
33390.00
     Cost of power purchased
45950.00
36000.00
26700.00
36030.00
24880.00
     Cost of Fuel
13840.00
10660.00
9730.00
10180.00
6430.00
     Power Project Expenses
     Wheeling & Transmission Charges Payable
4820.00
4780.00
4690.00
4030.00
2090.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
9870.00
8850.00
9310.00
9730.00
5870.00
     Salaries, Wages & Bonus
7970.00
6640.00
7290.00
7500.00
4320.00
     Contributions to EPF & PensionFunds
670.00
690.00
630.00
640.00
370.00
     Workmen and Staff Welfare Expenses
870.00
1020.00
910.00
1150.00
550.00
     Other Employees Cost
350.00
500.00
480.00
440.00
630.00
Operating Expenses
5910.00
5570.00
5180.00
4360.00
2710.00
     Cost of Elastimold , Store & Spares Consumed
590.00
610.00
580.00
660.00
410.00
     Processing Charges
     Sub Contract Charges
     Repairs and Maintenance
5320.00
4960.00
4590.00
3710.00
2150.00
     Other Operating Expenses
0.00
0.00
0.00
0.00
140.00
General and Administration Expenses
3820.00
3250.00
2910.00
3030.00
2450.00
     Rent , Rates & Taxes
370.00
370.00
360.00
310.00
460.00
     Insurance
250.00
160.00
280.00
230.00
140.00
     Printing and stationery
     Professional and legal fees
2320.00
2000.00
1530.00
1650.00
1410.00
     Other Administration
880.00
720.00
740.00
830.00
450.00
Selling and Distribution Expenses
     Freight outwards
     Sales Commissions and Incentives
     Advertisement & Sales Promotion
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
3540.00
1410.00
1250.00
4250.00
1010.00
     Bad debts /advances written off
150.00
180.00
270.00
10.00
     Provision for doubtful debts
190.00
440.00
120.00
     Losson disposal of fixed assets(net)
0.00
0.00
50.00
160.00
     Losson foreign exchange fluctuations
0.00
10.00
130.00
20.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
3200.00
1210.00
980.00
3640.00
720.00
Less: Expenses Capitalised
Total Expenditure
87750.00
70510.00
59760.00
71620.00
45430.00
Operating Profit (Excl OI)
45180.00
42060.00
39500.00
42540.00
27620.00
Other Income
15830.00
12860.00
11150.00
3220.00
3510.00
     Interest Received
4950.00
5090.00
4670.00
1870.00
1790.00
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
210.00
100.00
460.00
620.00
160.00
     Foreign Exchange Gains
570.00
     Others
10640.00
7090.00
6000.00
160.00
1560.00
Operating Profit
61010.00
54930.00
50660.00
45760.00
31130.00
Interest
27810.00
23650.00
21170.00
22950.00
13910.00
     InterestonDebenture / Bonds
     Intereston Term Loan
14150.00
12120.00
10830.00
17740.00
10730.00
     Intereston Fixed deposits
550.00
360.00
     Bank Charges etc
420.00
210.00
150.00
750.00
210.00
     Other Interest
13240.00
11320.00
10180.00
3910.00
2610.00
PBDT
33190.00
31280.00
29490.00
22810.00
17220.00
Depreciation
16080.00
14270.00
13290.00
11740.00
8820.00
Profit Before Taxation & Exceptional Items
17120.00
17000.00
16200.00
11070.00
8400.00
Exceptional Income / Expenses
Profit Before Tax
17120.00
17000.00
16200.00
11070.00
8400.00
Provision for Tax
4310.00
4650.00
3300.00
4000.00
2810.00
     Current Income Tax
2610.00
2440.00
2330.00
2140.00
1920.00
     Deferred Tax
1700.00
2210.00
1430.00
1860.00
890.00
     Other taxes
0.00
10.00
-460.00
0.00
0.00
Profit After Tax
12810.00
12360.00
12900.00
7060.00
5590.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-240.00
-310.00
-660.00
350.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
12560.00
12050.00
12240.00
7420.00
5590.00
Adjustments to PAT
Profit Balance B/F
19550.00
10090.00
5780.00
1720.00
10610.00
Appropriations
32120.00
22140.00
18020.00
9140.00
16200.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
32120.00
22140.00
18020.00
9140.00
16200.00
Equity Dividend %
Earnings Per Share
11.00
11.00
11.00
7.00
5.00
Adjusted EPS
11.00
11.00
11.00
7.00
5.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | NSDL IN-DP-NSDL-203-2001 |

IN-DP-NSDL-241-2016 | NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 73088.33[0.83] Asian Paints: 2808.45[-0.22] Axis Bank: 1029.50[0.52] Bajaj Finance: 7122.30[3.38] Bajaj Finserv: 1618.70[1.53] Bharti Airtel: 1288.90[1.71] HCL Tech.: 1447.90[-1.35] HDFC Bank: 1531.30[2.46] Hindustan Unilever: 2232.25[0.78] ICICI Bank: 1066.40[1.04] Indusind Bank: 1483.15[0.62] Infosys: 1411.60[-0.63] ITC: 424.80[1.4] JSW Steel: 865.25[2.49] Kotak Mahindra Bank: 1793.20[0.38] Larsen & Toubro: 3519.25[-0.89] Mahindra & Mahindra: 2082.90[2.9] Maruti Suzuki: 12710.65[2.54] Nestle: 2437.10[-1.04] NTPC: 350.90[-0.14] Power Grid Corp: 281.70[0.54] Reliance Industries: 2941.60[0.46] SBI: 750.80[0.81] Sun Pharma Inds.: 1522.55[0.36] Tata Motors: 963.20[-0.84] Tata Steel: 162.10[1.31] TCS: 3827.45[-0.93] Tech Mahindra: 1193.75[1.18] Titan Co: 3562.85[1.03] Ultratech Cement: 9367.40[-0.21] Wipro: 452.85[1.92]