Modification / Re-KYC
RK Global

SHYAM METALICS AND ENERGY LTD.

NSE : SHYAMMETLBSE : 543299ISIN CODE : INE810G01011Industry : Steel & Iron ProductsHouse : Private
BSE679.00-11.85 (-1.72 %)
PREV CLOSE (Rs.) 690.85
OPEN PRICE (Rs.) 690.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 35336
TODAY'S LOW / HIGH (Rs.)672.60 697.00
52 WK LOW / HIGH (Rs.)343.55 772.3
NSE679.80-10.7 (-1.55 %)
PREV CLOSE( Rs. ) 690.50
OPEN PRICE (Rs.) 692.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 679.80 (205)
VOLUME 312003
TODAY'S LOW / HIGH(Rs.) 674.35 697.35
52 WK LOW / HIGH (Rs.)343.3 745.3
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
126100.00
103940.00
62970.00
43760.00
46064.00
     Sales
124690.00
102020.00
61920.00
42450.00
44714.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
820.00
1540.00
790.00
1030.00
1308.00
     Revenue from property development
     Other Operational Income
590.00
380.00
250.00
290.00
42.00
Less: Excise Duty
Net Sales
126100.00
103940.00
62970.00
43760.00
46064.00
EXPENDITURE :
Increase/Decrease in Stock
-2430.00
-1810.00
490.00
-1040.00
-251.00
Raw Material Consumed
92090.00
64930.00
37840.00
27810.00
28114.00
     Opening Raw Materials
15630.00
7260.00
11340.00
4930.00
3600.00
     Purchases Raw Materials
87630.00
72980.00
33090.00
33590.00
29155.00
     Closing Raw Materials
14100.00
15630.00
7260.00
11340.00
4927.00
     Other Direct Purchases / Brought in cost
2930.00
330.00
680.00
630.00
286.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
6410.00
2890.00
2520.00
2470.00
1473.00
     Electricity & Power
6410.00
2890.00
2520.00
2470.00
1473.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3450.00
2470.00
1880.00
1680.00
1450.00
     Salaries, Wages & Bonus
3200.00
2300.00
1760.00
1560.00
1346.00
     Contributions to EPF & Pension Funds
160.00
110.00
80.00
80.00
50.00
     Workmen and Staff Welfare Expenses
90.00
50.00
50.00
40.00
55.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
7100.00
5920.00
3960.00
3900.00
3567.00
     Sub-contracted / Out sourced services
     Processing Charges
1440.00
1080.00
850.00
700.00
574.00
     Repairs and Maintenance
760.00
370.00
190.00
340.00
285.00
     Packing Material Consumed
     Other Mfg Exp
4900.00
4470.00
2920.00
2860.00
2707.00
General and Administration Expenses
1530.00
1700.00
1350.00
1260.00
1030.00
     Rent , Rates & Taxes
1120.00
1410.00
1210.00
1090.00
944.00
     Insurance
130.00
60.00
60.00
40.00
21.00
     Printing and stationery
     Professional and legal fees
280.00
220.00
80.00
120.00
62.00
     Traveling and conveyance
     Other Administration
0.00
0.00
0.00
0.00
3.00
Selling and Distribution Expenses
1650.00
1570.00
880.00
410.00
393.00
     Advertisement & Sales Promotion
670.00
100.00
100.00
70.00
53.00
     Sales Commissions & Incentives
210.00
180.00
130.00
113.00
     Freight and Forwarding
770.00
1300.00
650.00
170.00
227.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
170.00
0.00
Miscellaneous Expenses
1570.00
810.00
640.00
640.00
841.00
     Bad debts /advances written off
     Provision for doubtful debts
10.00
0.00
30.00
     Losson disposal of fixed assets(net)
10.00
     Losson foreign exchange fluctuations
590.00
130.00
158.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
960.00
800.00
640.00
480.00
683.00
Less: Expenses Capitalised
Total Expenditure
111370.00
78490.00
49560.00
37150.00
36617.00
Operating Profit (Excl OI)
14730.00
25450.00
13410.00
6610.00
9447.00
Other Income
1250.00
1150.00
770.00
160.00
782.00
     Interest Received
500.00
270.00
110.00
60.00
123.00
     Dividend Received
10.00
0.00
0.00
10.00
     Profit on sale of Fixed Assets
20.00
0.00
0.00
0.00
     Profits on sale of Investments
10.00
160.00
10.00
73.00
     Provision Written Back
130.00
230.00
150.00
50.00
37.00
     Foreign Exchange Gains
210.00
300.00
     Others
580.00
260.00
190.00
50.00
548.00
Operating Profit
15980.00
26600.00
14170.00
6780.00
10229.00
Interest
930.00
230.00
620.00
860.00
644.00
     InterestonDebenture / Bonds
     Interest on Term Loan
650.00
150.00
440.00
610.00
471.00
     Intereston Fixed deposits
     Bank Charges etc
280.00
80.00
180.00
220.00
164.00
     Other Interest
0.00
0.00
0.00
30.00
9.00
PBDT
15050.00
26370.00
13550.00
5920.00
9584.00
Depreciation
4630.00
2720.00
3000.00
2970.00
1946.00
Profit Before Taxation & Exceptional Items
10420.00
23640.00
10550.00
2950.00
7639.00
Exceptional Income / Expenses
Profit Before Tax
10420.00
23640.00
10550.00
2950.00
7639.00
Provision for Tax
1930.00
6400.00
2110.00
-450.00
1271.00
     Current Income Tax
2350.00
5390.00
2670.00
570.00
1663.00
     Deferred Tax
-410.00
0.00
-550.00
-1020.00
-392.00
     Other taxes
0.00
1010.00
0.00
0.00
0.00
Profit After Tax
8480.00
17240.00
8440.00
3400.00
6368.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
90.00
0.00
0.00
0.00
-327.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
8580.00
17250.00
8430.00
3400.00
6041.00
Adjustments to PAT
Profit Balance B/F
43470.00
28060.00
20060.00
16660.00
10618.00
Appropriations
52040.00
45300.00
28500.00
20060.00
16659.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
700.00
690.00
0.00
0.00
-40.00
Equity Dividend %
45.00
50.00
46.00
Earnings Per Share
34.00
68.00
36.00
15.00
26.00
Adjusted EPS
34.00
68.00
36.00
15.00
26.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | NSDL IN-DP-NSDL-203-2001 |

IN-DP-NSDL-241-2016 | NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 80519.34[0.78] Adani Ports &Special: 1486.40[0.12] Asian Paints: 2999.50[-0.79] Axis Bank: 1317.80[1.62] Bajaj Finance: 7005.35[0.78] Bajaj Finserv: 1597.05[0.57] Bharti Airtel: 1433.00[-0.42] HCL Tech.: 1560.40[3.2] HDFC Bank: 1624.35[0.16] Hindustan Unilever: 2622.40[0.47] ICICI Bank: 1232.95[-0.56] Indusind Bank: 1434.95[0.29] Infosys: 1712.00[3.57] ITC: 459.00[0.07] JSW Steel: 934.40[0.99] Kotak Mahindra Bank: 1833.25[-0.6] Larsen & Toubro: 3648.00[0.73] Mahindra & Mahindra: 2704.15[0.22] Maruti Suzuki: 12557.40[-1.23] Nestle: 2609.35[0.65] NTPC: 377.25[0] Power Grid Corp: 343.15[0.1] Reliance Industries: 3193.45[0.95] SBI: 859.65[0.36] Sun Pharma Inds.: 1578.25[-0.32] Tata Motors: 1016.60[-0.41] Tata Steel: 168.70[-0.18] TCS: 4184.90[6.68] Tech Mahindra: 1505.35[3.19] Titan Co: 3231.40[-0.55] Ultratech Cement: 11600.95[0.33]