Modification / Re-KYC
RK Global

SHYAM METALICS AND ENERGY LTD.

NSE : SHYAMMETLBSE : 543299ISIN CODE : INE810G01011Industry : Steel & Iron ProductsHouse : Private
BSE769.65-29.85 (-3.73 %)
PREV CLOSE (Rs.) 799.50
OPEN PRICE (Rs.) 802.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 16197
TODAY'S LOW / HIGH (Rs.)761.75 802.00
52 WK LOW / HIGH (Rs.)506.65 956.05
NSE768.45-30.6 (-3.83 %)
PREV CLOSE( Rs. ) 799.05
OPEN PRICE (Rs.) 799.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 768.45 (164)
VOLUME 173748
TODAY'S LOW / HIGH(Rs.) 761.95 803.50
52 WK LOW / HIGH (Rs.)507.25 956.9
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
131950.00
126580.00
103940.00
62970.00
43760.00
     Sales
130780.00
125130.00
102020.00
61920.00
42450.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
630.00
960.00
1540.00
790.00
1030.00
     Revenue from property development
     Other Operational Income
540.00
490.00
380.00
250.00
290.00
Less: Excise Duty
Net Sales
131950.00
126580.00
103940.00
62970.00
43760.00
EXPENDITURE :
Increase/Decrease in Stock
-1460.00
-2420.00
-1810.00
490.00
-1040.00
Raw Material Consumed
96250.00
92120.00
64930.00
37840.00
27810.00
     Opening Raw Materials
14100.00
15630.00
7260.00
11340.00
4930.00
     Purchases Raw Materials
93220.00
87670.00
72980.00
33090.00
33590.00
     Closing Raw Materials
11380.00
14100.00
15630.00
7260.00
11340.00
     Other Direct Purchases / Brought in cost
310.00
2930.00
330.00
680.00
630.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
5750.00
6980.00
2890.00
2520.00
2470.00
     Electricity & Power
5750.00
6980.00
2890.00
2520.00
2470.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3690.00
3150.00
2470.00
1880.00
1680.00
     Salaries, Wages & Bonus
3420.00
2940.00
2300.00
1760.00
1560.00
     Contributions to EPF & Pension Funds
160.00
120.00
110.00
80.00
80.00
     Workmen and Staff Welfare Expenses
40.00
90.00
50.00
50.00
40.00
     Other Employees Cost
70.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
7560.00
6990.00
5920.00
3960.00
3900.00
     Sub-contracted / Out sourced services
     Processing Charges
2140.00
1750.00
1080.00
850.00
700.00
     Repairs and Maintenance
800.00
760.00
370.00
190.00
340.00
     Packing Material Consumed
     Other Mfg Exp
4620.00
4470.00
4470.00
2920.00
2860.00
General and Administration Expenses
1250.00
1420.00
1700.00
1350.00
1260.00
     Rent , Rates & Taxes
750.00
1010.00
1410.00
1210.00
1090.00
     Insurance
140.00
130.00
60.00
60.00
40.00
     Printing and stationery
     Professional and legal fees
350.00
280.00
220.00
80.00
120.00
     Traveling and conveyance
     Other Administration
10.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
1810.00
1780.00
1570.00
880.00
410.00
     Advertisement & Sales Promotion
260.00
670.00
100.00
100.00
70.00
     Sales Commissions & Incentives
190.00
210.00
180.00
130.00
     Freight and Forwarding
1350.00
900.00
1300.00
650.00
170.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
170.00
Miscellaneous Expenses
1420.00
1570.00
810.00
640.00
640.00
     Bad debts /advances written off
     Provision for doubtful debts
180.00
10.00
0.00
30.00
     Losson disposal of fixed assets(net)
10.00
     Losson foreign exchange fluctuations
110.00
840.00
130.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1130.00
720.00
800.00
640.00
480.00
Less: Expenses Capitalised
Total Expenditure
116250.00
111590.00
78490.00
49560.00
37150.00
Operating Profit (Excl OI)
15700.00
14990.00
25450.00
13410.00
6610.00
Other Income
1590.00
1040.00
1150.00
770.00
160.00
     Interest Received
740.00
500.00
270.00
110.00
60.00
     Dividend Received
10.00
10.00
0.00
0.00
10.00
     Profit on sale of Fixed Assets
0.00
20.00
0.00
0.00
     Profits on sale of Investments
80.00
200.00
160.00
10.00
     Provision Written Back
0.00
230.00
150.00
50.00
     Foreign Exchange Gains
210.00
300.00
     Others
760.00
320.00
260.00
190.00
50.00
Operating Profit
17290.00
16040.00
26600.00
14170.00
6780.00
Interest
1330.00
930.00
230.00
620.00
860.00
     InterestonDebenture / Bonds
     Interest on Term Loan
840.00
650.00
150.00
440.00
610.00
     Intereston Fixed deposits
     Bank Charges etc
490.00
270.00
80.00
180.00
220.00
     Other Interest
10.00
10.00
0.00
0.00
30.00
PBDT
15960.00
15110.00
26370.00
13550.00
5920.00
Depreciation
6560.00
4740.00
2720.00
3000.00
2970.00
Profit Before Taxation & Exceptional Items
9400.00
10370.00
23640.00
10550.00
2950.00
Exceptional Income / Expenses
0.00
Profit Before Tax
9400.00
10370.00
23640.00
10550.00
2950.00
Provision for Tax
-890.00
1930.00
6400.00
2110.00
-450.00
     Current Income Tax
1270.00
2350.00
5390.00
2670.00
570.00
     Deferred Tax
110.00
-150.00
0.00
-550.00
-1020.00
     Other taxes
-2270.00
-270.00
1010.00
0.00
0.00
Profit After Tax
10290.00
8430.00
17240.00
8440.00
3400.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
60.00
90.00
0.00
0.00
0.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
10350.00
8530.00
17250.00
8430.00
3400.00
Adjustments to PAT
Profit Balance B/F
50830.00
43460.00
28060.00
20060.00
16660.00
Appropriations
61180.00
51990.00
45300.00
28500.00
20060.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
0.00
700.00
690.00
0.00
0.00
Equity Dividend %
45.00
45.00
50.00
46.00
Earnings Per Share
37.00
33.00
68.00
36.00
15.00
Adjusted EPS
37.00
33.00
68.00
36.00
15.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | IN-DP-241-2016

NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 78041.59[-1.49] Adani Ports &Special: 1182.30[-1.95] Asian Paints: 2283.05[-0.43] Axis Bank: 1072.10[-3.28] Bajaj Finance: 6836.60[-1.14] Bajaj Finserv: 1569.10[-1.33] Bharti Airtel: 1578.25[-1.34] HCL Tech.: 1911.20[-1.15] HDFC Bank: 1772.05[-1.19] Hindustan Unilever: 2334.95[-1.06] ICICI Bank: 1285.70[-0.12] Indusind Bank: 930.00[-3.53] Infosys: 1922.05[-1.34] ITC: 464.60[-0.38] Kotak Mahindra Bank: 1743.55[-1.04] Larsen & Toubro: 3630.60[-2.22] Mahindra & Mahindra: 2906.40[-3.6] Maruti Suzuki: 10904.75[-0.46] Nestle: 2163.85[0.12] NTPC: 333.30[-1.29] Power Grid Corp: 315.75[-1.9] Reliance Industries: 1206.00[-2] SBI: 812.50[-2.44] Sun Pharma Inds.: 1808.50[-0.81] Tata Motors: 724.00[-2.73] Tata Steel: 140.85[-1.71] TCS: 4168.05[-2.42] Tech Mahindra: 1685.20[-3.97] Titan Co: 3357.65[0.07] Ultratech Cement: 11424.70[-2.14] Zomato: 281.85[-2.29]