Modification / Re-KYC
RK Global

SHYAM METALICS AND ENERGY LTD.

NSE : SHYAMMETLBSE : 543299ISIN CODE : INE810G01011Industry : Steel & Iron ProductsHouse : Private
BSE937.8535.5 (+3.93 %)
PREV CLOSE (Rs.) 902.35
OPEN PRICE (Rs.) 895.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 10882
TODAY'S LOW / HIGH (Rs.)895.05 938.95
52 WK LOW / HIGH (Rs.)655 1000.9
NSE934.6032.3 (+3.58 %)
PREV CLOSE( Rs. ) 902.30
OPEN PRICE (Rs.) 904.90
BID PRICE (QTY) 934.60 (220)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 196868
TODAY'S LOW / HIGH(Rs.) 902.50 939.00
52 WK LOW / HIGH (Rs.)628.25 1001
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
151380.00
131950.00
126580.00
103940.00
62970.00
     Sales
149460.00
130780.00
125130.00
102020.00
61920.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
960.00
630.00
960.00
1540.00
790.00
     Revenue from property development
     Other Operational Income
960.00
540.00
490.00
380.00
250.00
Less: Excise Duty
Net Sales
151380.00
131950.00
126580.00
103940.00
62970.00
EXPENDITURE :
Increase/Decrease in Stock
-4010.00
-1460.00
-2420.00
-1810.00
490.00
Raw Material Consumed
113430.00
96250.00
92120.00
64930.00
37840.00
     Opening Raw Materials
11380.00
14100.00
15630.00
7260.00
11340.00
     Purchases Raw Materials
116120.00
93220.00
87670.00
72980.00
33090.00
     Closing Raw Materials
14140.00
11380.00
14100.00
15630.00
7260.00
     Other Direct Purchases / Brought in cost
60.00
310.00
2930.00
330.00
680.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
5480.00
5750.00
6980.00
2890.00
2520.00
     Electricity & Power
5480.00
5750.00
6980.00
2890.00
2520.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
4340.00
3690.00
3150.00
2470.00
1880.00
     Salaries, Wages & Bonus
4010.00
3420.00
2940.00
2300.00
1760.00
     Contributions to EPF & Pension Funds
140.00
160.00
120.00
110.00
80.00
     Workmen and Staff Welfare Expenses
40.00
40.00
90.00
50.00
50.00
     Other Employees Cost
150.00
70.00
0.00
0.00
0.00
Other Manufacturing Expenses
9020.00
7560.00
6990.00
5920.00
3960.00
     Sub-contracted / Out sourced services
     Processing Charges
2870.00
2140.00
1750.00
1080.00
850.00
     Repairs and Maintenance
510.00
800.00
760.00
370.00
190.00
     Packing Material Consumed
     Other Mfg Exp
5650.00
4620.00
4470.00
4470.00
2920.00
General and Administration Expenses
1430.00
1250.00
1420.00
1700.00
1350.00
     Rent , Rates & Taxes
780.00
750.00
1010.00
1410.00
1210.00
     Insurance
240.00
140.00
130.00
60.00
60.00
     Printing and stationery
     Professional and legal fees
400.00
350.00
280.00
220.00
80.00
     Traveling and conveyance
     Other Administration
10.00
10.00
0.00
0.00
0.00
Selling and Distribution Expenses
1730.00
1810.00
1780.00
1570.00
880.00
     Advertisement & Sales Promotion
130.00
260.00
670.00
100.00
100.00
     Sales Commissions & Incentives
260.00
190.00
210.00
180.00
130.00
     Freight and Forwarding
1340.00
1350.00
900.00
1300.00
650.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1310.00
1420.00
1570.00
810.00
640.00
     Bad debts /advances written off
     Provision for doubtful debts
180.00
10.00
0.00
     Losson disposal of fixed assets(net)
10.00
     Losson foreign exchange fluctuations
50.00
110.00
840.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1260.00
1130.00
720.00
800.00
640.00
Less: Expenses Capitalised
Total Expenditure
132730.00
116250.00
111590.00
78490.00
49560.00
Operating Profit (Excl OI)
18640.00
15700.00
14990.00
25450.00
13410.00
Other Income
2320.00
1590.00
1040.00
1150.00
770.00
     Interest Received
1250.00
740.00
500.00
270.00
110.00
     Dividend Received
10.00
10.00
10.00
0.00
0.00
     Profit on sale of Fixed Assets
0.00
20.00
0.00
     Profits on sale of Investments
200.00
160.00
10.00
     Provision Written Back
30.00
230.00
150.00
     Foreign Exchange Gains
210.00
300.00
     Others
1020.00
840.00
320.00
260.00
190.00
Operating Profit
20960.00
17290.00
16040.00
26600.00
14170.00
Interest
1440.00
1330.00
930.00
230.00
620.00
     InterestonDebenture / Bonds
     Interest on Term Loan
870.00
840.00
650.00
150.00
440.00
     Intereston Fixed deposits
     Bank Charges etc
560.00
490.00
270.00
80.00
180.00
     Other Interest
10.00
10.00
10.00
0.00
0.00
PBDT
19520.00
15960.00
15110.00
26370.00
13550.00
Depreciation
7110.00
6560.00
4740.00
2720.00
3000.00
Profit Before Taxation & Exceptional Items
12410.00
9400.00
10370.00
23640.00
10550.00
Exceptional Income / Expenses
0.00
Profit Before Tax
12410.00
9400.00
10370.00
23640.00
10550.00
Provision for Tax
3320.00
-890.00
1930.00
6400.00
2110.00
     Current Income Tax
2370.00
-1000.00
2350.00
5390.00
2670.00
     Deferred Tax
950.00
110.00
-150.00
0.00
-550.00
     Other taxes
0.00
0.00
-270.00
1010.00
0.00
Profit After Tax
9090.00
10290.00
8430.00
17240.00
8440.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-10.00
60.00
90.00
0.00
0.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
9080.00
10350.00
8530.00
17250.00
8430.00
Adjustments to PAT
Profit Balance B/F
60720.00
50830.00
43460.00
28060.00
20060.00
Appropriations
69800.00
61180.00
51990.00
45300.00
28500.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
770.00
0.00
700.00
690.00
0.00
Equity Dividend %
45.00
45.00
45.00
50.00
46.00
Earnings Per Share
33.00
37.00
33.00
68.00
36.00
Adjusted EPS
33.00
37.00
33.00
68.00
36.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | IN-DP-241-2016

NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 80567.71[0.51] Adani Ports &Special: 1331.20[-0.36] Asian Paints: 2559.00[0.79] Axis Bank: 1054.45[-0.12] Bajaj Finance: 896.50[0.68] Bajaj Finserv: 1971.00[0.78] Bharat Electronics: 378.70[0.53] Bharti Airtel: 1883.70[-0.27] Eternal: 326.00[1.16] HCL Tech.: 1466.90[0.13] HDFC Bank: 953.80[1] Hindustan Unilever: 2663.90[-0.49] ICICI Bank: 1397.15[0.19] Infosys: 1479.30[-1.19] ITC: 411.50[1.19] Kotak Mahindra Bank: 1961.35[0.97] Larsen & Toubro: 3600.25[0.78] Mahindra & Mahindra: 3286.10[1.62] Maruti Suzuki: 14921.00[0.5] NTPC: 334.35[-0.55] Power Grid Corp: 286.00[-0.23] Reliance Industries: 1371.55[0.38] SBI: 812.15[1.02] Sun Pharma Inds.: 1579.60[0.96] Tata Motors: 692.15[1.15] Tata Steel: 167.80[5.9] TCS: 3098.20[-0.45] Tech Mahindra: 1509.80[-0.13] Titan Co: 3680.40[1.73] Trent: 5470.85[1.14] Ultratech Cement: 12730.00[0.01]