Modification / Re-KYC
RK Global

SUYOG TELEMATICS LTD.

NSE : SUYOGBSE : 537259ISIN CODE : INE442P01014Industry : Telecom-InfrastructureHouse : Private
BSE869.40-21.6 (-2.42 %)
PREV CLOSE (Rs.) 891.00
OPEN PRICE (Rs.) 855.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1082
TODAY'S LOW / HIGH (Rs.)855.00 880.00
52 WK LOW / HIGH (Rs.)795 1969
NSE865.00-29.1 (-3.25 %)
PREV CLOSE( Rs. ) 894.10
OPEN PRICE (Rs.) 893.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 11395
TODAY'S LOW / HIGH(Rs.) 857.00 916.00
52 WK LOW / HIGH (Rs.)770.1 1968.2
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
1666.10
1436.40
1263.40
1318.00
1223.26
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
1646.30
1404.20
1228.70
986.90
951.09
     Revenue from property development
     Other Operational Income
19.80
32.30
34.70
331.10
272.17
Less: Excise Duty
Net Sales
1666.10
1436.40
1263.40
1318.00
1223.26
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
173.40
201.30
182.90
401.00
549.46
     Opening Raw Materials
53.20
51.80
27.70
20.20
26.73
     Purchases Raw Materials
193.30
202.70
207.00
408.50
542.92
     Closing Raw Materials
73.20
53.20
51.80
27.70
20.19
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1.70
1.30
0.60
0.30
0.90
     Electricity & Power
1.70
1.30
0.60
0.30
0.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
147.20
118.80
104.90
190.10
53.44
     Salaries, Wages & Bonus
134.80
107.40
94.10
62.50
50.71
     Contributions to EPF & Pension Funds
1.20
2.40
124.90
2.05
     Workmen and Staff Welfare Expenses
9.70
7.80
6.20
1.00
0.26
     Other Employees Cost
2.70
2.40
2.10
1.70
0.42
Other Manufacturing Expenses
7.00
7.40
2.50
1.70
1.08
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
7.00
7.40
2.50
1.70
1.08
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
108.30
98.30
63.10
63.80
57.59
     Rent , Rates & Taxes
30.20
21.80
8.30
11.50
8.83
     Insurance
15.00
18.10
16.20
4.40
6.52
     Printing and stationery
0.20
0.20
0.10
1.50
0.17
     Professional and legal fees
20.60
14.80
14.00
14.40
10.35
     Traveling and conveyance
17.90
19.80
16.30
14.10
15.20
     Other Administration
42.40
43.40
24.60
31.90
31.72
Selling and Distribution Expenses
0.30
0.40
0.70
0.40
0.30
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
54.80
80.50
42.30
4.80
4.32
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
54.80
80.50
42.30
4.80
4.32
Less: Expenses Capitalised
Total Expenditure
492.70
508.00
397.00
662.00
667.08
Operating Profit (Excl OI)
1173.40
928.50
866.40
656.00
556.18
Other Income
76.60
86.40
55.10
27.30
10.79
     Interest Received
41.50
19.60
18.90
25.80
10.46
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
35.20
66.80
36.20
1.60
0.33
Operating Profit
1250.00
1014.80
921.50
683.30
566.97
Interest
195.00
160.50
138.40
103.90
60.52
     InterestonDebenture / Bonds
     Interest on Term Loan
98.40
56.20
18.90
51.20
56.66
     Intereston Fixed deposits
     Bank Charges etc
5.00
2.60
8.00
8.70
5.89
     Other Interest
91.60
101.80
111.50
44.00
-2.03
PBDT
1055.00
854.30
783.10
579.40
506.45
Depreciation
341.00
264.30
215.80
157.10
72.17
Profit Before Taxation & Exceptional Items
714.00
590.00
567.30
422.30
434.29
Exceptional Income / Expenses
Profit Before Tax
714.00
590.00
567.30
422.30
434.29
Provision for Tax
80.90
126.90
153.50
178.30
104.00
     Current Income Tax
146.80
46.80
91.80
94.70
69.17
     Deferred Tax
-65.90
80.10
61.70
83.60
34.83
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
633.10
463.10
413.80
244.00
330.28
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
633.10
463.10
413.80
244.00
330.28
Adjustments to PAT
Profit Balance B/F
2005.40
1552.80
1139.00
1098.70
799.02
Appropriations
2638.50
2015.90
1552.80
1342.70
1129.31
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
5.30
10.50
203.70
30.60
Equity Dividend %
13.00
5.00
10.00
5.00
Earnings Per Share
59.00
44.00
39.00
24.00
33.00
Adjusted EPS
59.00
44.00
39.00
24.00
33.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | IN-DP-241-2016

NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 81148.22[-1.55] Adani Ports &Special: 1369.50[0.48] Asian Paints: 2325.10[-1.23] Axis Bank: 1193.95[-0.84] Bajaj Finance: 9042.55[0.29] Bajaj Finserv: 2018.15[-1.58] Bharti Airtel: 1820.95[-2.74] Eternal: 231.75[-3.38] HCL Tech.: 1620.45[-2.95] HDFC Bank: 1923.10[-1.76] Hindustan Unilever: 2360.50[-0.94] ICICI Bank: 1431.10[-1.28] Indusind Bank: 770.35[-2.32] Infosys: 1569.10[-3.54] ITC: 428.05[-1.71] Kotak Mahindra Bank: 2115.85[-1.41] Larsen & Toubro: 3567.75[-0.53] Mahindra & Mahindra: 3053.90[-1.63] Maruti Suzuki: 12484.15[-1.04] Nestle: 2370.05[-0.52] NTPC: 341.75[-1.99] Power Grid Corp: 298.55[-3.4] Reliance Industries: 1416.20[-1.42] SBI: 801.90[0.04] Sun Pharma Inds.: 1700.35[0.84] Tata Motors: 707.90[-1.76] Tata Steel: 149.50[-1.35] TCS: 3515.95[-2.88] Tech Mahindra: 1572.50[-0.01] Titan Co: 3563.80[0.07] Ultratech Cement: 11663.65[-0.64]