Modification / Re-KYC
RK Global

VARDHMAN SPECIAL STEELS LTD.

NSE : VSSLBSE : 534392ISIN CODE : INE050M01012Industry : Steel & Iron ProductsHouse : Vardhman
BSE287.65-9.2 (-3.1 %)
PREV CLOSE (Rs.) 296.85
OPEN PRICE (Rs.) 302.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 32454
TODAY'S LOW / HIGH (Rs.)281.45 302.70
52 WK LOW / HIGH (Rs.)171 328.5
NSE284.75-11.8 (-3.98 %)
PREV CLOSE( Rs. ) 296.55
OPEN PRICE (Rs.) 297.35
BID PRICE (QTY) 284.75 (2735)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 261647
TODAY'S LOW / HIGH(Rs.) 281.05 301.10
52 WK LOW / HIGH (Rs.)174.8 329
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
17349.90
13684.60
9370.80
8462.00
11207.60
     Sales
17336.80
13672.60
9368.20
8452.80
11185.60
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
13.10
12.00
2.60
9.20
22.00
Less: Excise Duty
Net Sales
17349.90
13684.60
9370.80
8462.00
11207.60
EXPENDITURE :
Increase/Decrease in Stock
-373.30
-1003.20
-122.50
1443.90
-1624.30
Raw Material Consumed
11464.70
8971.40
5374.10
3936.10
8341.50
     Opening Raw Materials
419.20
454.60
224.90
299.50
268.80
     Purchases Raw Materials
11838.50
8929.90
5603.90
3818.30
7944.70
     Closing Raw Materials
793.00
419.20
454.60
224.90
220.80
     Other Direct Purchases / Brought in cost
6.20
43.20
348.80
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1786.00
1417.70
1162.60
954.90
1323.50
     Electricity & Power
1786.00
1417.70
1162.60
954.90
1323.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
899.50
809.90
596.10
481.30
513.00
     Salaries, Wages & Bonus
819.50
744.90
537.30
430.10
460.80
     Contributions to EPF & Pension Funds
56.60
47.20
48.60
43.90
40.50
     Workmen and Staff Welfare Expenses
15.40
13.70
7.70
6.50
8.80
     Other Employees Cost
8.00
4.20
2.50
0.80
2.90
Other Manufacturing Expenses
1660.00
1319.10
927.80
874.60
1557.10
     Sub-contracted / Out sourced services
     Processing Charges
157.50
154.10
122.50
47.90
66.70
     Repairs and Maintenance
191.30
211.40
140.90
177.60
203.50
     Packing Material Consumed
50.80
43.60
26.60
7.50
17.20
     Other Mfg Exp
1260.40
910.00
637.80
641.50
1269.80
General and Administration Expenses
71.40
65.10
58.20
38.10
33.70
     Rent , Rates & Taxes
19.40
17.00
8.60
10.60
9.80
     Insurance
8.00
6.90
5.60
5.20
7.80
     Printing and stationery
     Professional and legal fees
12.50
22.20
28.60
18.50
9.90
     Traveling and conveyance
15.60
3.10
1.20
     Other Administration
31.50
19.00
15.40
3.80
6.10
Selling and Distribution Expenses
376.60
320.60
218.70
214.10
272.70
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
53.40
94.30
122.20
121.90
112.00
     Bad debts /advances written off
1.60
47.30
0.10
0.10
     Provision for doubtful debts
1.90
25.00
27.30
10.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
10.00
22.60
4.90
17.30
     Losson sale of non-trade current investments
0.00
0.30
     Other Miscellaneous Expenses
49.90
37.00
74.60
89.60
84.30
Less: Expenses Capitalised
Total Expenditure
15938.20
11995.00
8337.30
8064.80
10529.20
Operating Profit (Excl OI)
1411.70
1689.60
1033.50
397.20
678.40
Other Income
389.10
336.20
129.60
94.00
18.70
     Interest Received
12.80
69.10
81.80
21.40
10.30
     Dividend Received
0.00
     Profit on sale of Fixed Assets
0.50
0.40
0.80
8.60
1.60
     Profits on sale of Investments
1.40
1.20
1.90
6.30
1.80
     Provision Written Back
0.20
1.80
0.70
3.30
     Foreign Exchange Gains
41.50
     Others
332.80
263.70
44.30
54.30
5.00
Operating Profit
1800.80
2025.80
1163.10
491.20
697.20
Interest
176.50
172.80
197.10
257.20
236.60
     InterestonDebenture / Bonds
     Interest on Term Loan
56.60
71.40
95.20
105.10
96.80
     Intereston Fixed deposits
     Bank Charges etc
11.30
7.80
11.00
12.40
13.20
     Other Interest
108.60
93.50
90.90
139.70
126.60
PBDT
1624.30
1853.00
966.10
234.00
460.60
Depreciation
281.20
269.60
302.30
257.20
239.20
Profit Before Taxation & Exceptional Items
1343.10
1583.40
663.80
-23.20
221.40
Exceptional Income / Expenses
Profit Before Tax
1343.10
1583.40
663.80
-23.20
221.40
Provision for Tax
338.60
575.90
221.80
-56.60
-0.70
     Current Income Tax
346.20
270.40
119.20
0.60
51.10
     Deferred Tax
-7.70
305.50
102.60
-57.20
-44.00
     Other taxes
0.00
0.00
0.00
0.00
-7.70
Profit After Tax
1004.50
1007.50
441.90
33.40
222.10
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1004.50
1007.50
441.90
33.40
222.10
Adjustments to PAT
Profit Balance B/F
2296.60
1348.00
899.30
873.80
653.60
Appropriations
3301.10
2355.50
1341.30
907.20
875.60
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
144.80
58.90
-6.80
7.90
1.90
Equity Dividend %
20.00
35.00
15.00
Earnings Per Share
25.00
25.00
11.00
1.00
6.00
Adjusted EPS
12.00
12.00
5.00
0.00
3.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | NSDL IN-DP-NSDL-203-2001 |

IN-DP-NSDL-241-2016 | NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 73878.15[-0.98] Asian Paints: 2927.50[-1.56] Axis Bank: 1141.05[-0.76] Bajaj Finance: 6932.80[0.75] Bajaj Finserv: 1627.10[0.69] Bharti Airtel: 1276.75[-2.25] HCL Tech.: 1347.80[-0.93] HDFC Bank: 1518.65[-0.94] Hindustan Unilever: 2215.50[-0.45] ICICI Bank: 1142.00[0.18] Indusind Bank: 1482.70[-1.53] Infosys: 1416.45[0.11] ITC: 436.25[-0.65] JSW Steel: 873.30[-1.94] Kotak Mahindra Bank: 1547.25[-1.81] Larsen & Toubro: 3499.10[-2.74] Mahindra & Mahindra: 2192.95[0.39] Maruti Suzuki: 12491.15[-2.37] Nestle: 2455.60[-2.22] NTPC: 365.10[-1.15] Power Grid Corp: 310.70[-0.88] Reliance Industries: 2868.50[-2.17] SBI: 831.55[0.18] Sun Pharma Inds.: 1508.40[-0.66] Tata Motors: 1013.80[-1.38] Tata Steel: 166.45[-0.54] TCS: 3839.35[-0.63] Tech Mahindra: 1249.65[-1.36] Titan Co: 3535.40[-0.96] Ultratech Cement: 9816.75[-1.65] Wipro: 456.85[-0.09]