Modification / Re-KYC
RK Global

HINDUSTAN AERONAUTICS LTD.

NSE : HALBSE : 541154ISIN CODE : INE066F01020Industry : DefenceHouse : PSU
BSE4441.10-93.1 (-2.05 %)
PREV CLOSE (Rs.) 4534.20
OPEN PRICE (Rs.) 4525.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 58232
TODAY'S LOW / HIGH (Rs.)4430.00 4534.20
52 WK LOW / HIGH (Rs.)3045.95 5166
NSE4438.70-95.2 (-2.1 %)
PREV CLOSE( Rs. ) 4533.90
OPEN PRICE (Rs.) 4533.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 4438.70 (564)
VOLUME 649120
TODAY'S LOW / HIGH(Rs.) 4428.00 4540.90
52 WK LOW / HIGH (Rs.)3046.05 5165
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
309809.50
303810.80
269274.60
246200.20
228823.20
     Sales
146065.40
138794.10
126028.00
120970.90
137201.90
     Job Work/ Contract Receipts
     Processing Charges / Service Income
154981.50
142824.90
137577.60
122643.80
87807.30
     Revenue from property development
     Other Operational Income
8762.60
22191.80
5669.00
2585.50
3814.00
Less: Excise Duty
Net Sales
309809.50
303810.80
269274.60
246200.20
228823.20
EXPENDITURE :
Increase/Decrease in Stock
-76257.90
-19586.40
-6907.20
5923.00
24581.40
Raw Material Consumed
199138.30
130177.30
107928.30
94089.20
87332.70
     Opening Raw Materials
45134.00
55703.40
83486.70
96669.80
93843.80
     Purchases Raw Materials
189561.30
112893.90
72153.50
74339.30
81947.10
     Closing Raw Materials
42350.70
45134.00
55703.40
83486.70
96669.80
     Other Direct Purchases / Brought in cost
6793.70
6714.00
7991.50
6566.80
8211.60
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2119.80
2104.80
2025.50
2004.70
1833.90
     Electricity & Power
1901.90
1939.70
1818.70
1712.80
1333.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
217.90
165.10
206.80
291.90
500.10
Employee Cost
57303.70
52906.90
49103.70
46044.20
43051.70
     Salaries, Wages & Bonus
46379.40
41801.40
39674.70
37549.60
35012.20
     Contributions to EPF & Pension Funds
7933.40
8723.70
6179.90
5827.20
5787.30
     Workmen and Staff Welfare Expenses
1711.00
1296.50
2362.30
1797.80
1261.50
     Other Employees Cost
1279.90
1085.30
886.80
869.60
990.70
Other Manufacturing Expenses
7258.60
7744.60
5316.80
5364.60
5410.30
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
3626.20
3472.50
2821.90
2378.90
2315.90
     Packing Material Consumed
     Other Mfg Exp
3632.40
4272.10
2494.90
2985.70
3094.40
General and Administration Expenses
3129.60
2355.80
4924.00
2326.90
1140.00
     Rent , Rates & Taxes
393.20
271.20
260.70
585.50
142.80
     Insurance
484.20
450.50
401.90
402.10
404.40
     Printing and stationery
468.90
345.30
220.20
132.00
116.10
     Professional and legal fees
650.50
218.40
3163.00
680.60
64.00
     Traveling and conveyance
882.90
898.00
669.10
388.70
268.70
     Other Administration
1132.80
1070.40
878.20
526.70
412.70
Selling and Distribution Expenses
1652.20
1408.60
1375.20
987.40
1247.50
     Advertisement & Sales Promotion
373.30
158.70
297.90
89.50
226.00
     Sales Commissions & Incentives
1.80
1.60
2.10
1.60
2.10
     Freight and Forwarding
223.30
164.90
163.40
96.00
94.70
     Handling and Clearing Charges
25.60
20.70
21.20
17.30
25.50
     Other Selling Expenses
1028.20
1062.70
890.60
783.00
899.20
Miscellaneous Expenses
32805.70
39026.10
50282.60
43645.80
20125.30
     Bad debts /advances written off
     Provision for doubtful debts
1574.20
1083.30
1309.40
11219.50
438.10
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
247.90
1223.60
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
30983.60
37942.80
47749.60
32426.30
19687.20
Less: Expenses Capitalised
13550.70
9842.70
11630.20
8341.60
9339.40
Total Expenditure
213599.30
206295.00
202418.70
192044.20
175383.40
Operating Profit (Excl OI)
96210.20
97515.80
66855.90
54156.00
53439.80
Other Income
25616.90
18966.00
16701.20
9849.30
3574.50
     Interest Received
22874.40
16344.30
14991.30
6876.90
1371.40
     Dividend Received
     Profit on sale of Fixed Assets
18.80
59.00
31.80
15.70
1.20
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
185.60
385.10
36.80
     Others
2723.70
2377.10
1678.10
2571.60
2165.10
Operating Profit
121827.10
116481.80
83557.10
64005.30
57014.30
Interest
216.20
426.30
644.10
652.40
2668.90
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
129.40
105.20
64.40
70.40
77.20
     Other Interest
86.80
321.10
579.70
582.00
2591.70
PBDT
121610.90
116055.50
82913.00
63352.90
54345.40
Depreciation
13403.70
14071.70
17846.70
11105.30
11578.90
Profit Before Taxation & Exceptional Items
108207.20
101983.80
65066.30
52247.60
42766.50
Exceptional Income / Expenses
58.90
20.20
Profit Before Tax
108672.60
102248.80
65095.00
52245.30
42834.80
Provision for Tax
25032.10
26039.30
6817.70
1446.50
10379.30
     Current Income Tax
28800.00
29050.00
22500.00
19000.00
6450.00
     Deferred Tax
-1207.10
-3010.70
-5947.70
-5626.20
4422.60
     Other taxes
-2560.80
0.00
-9734.60
-11927.30
-493.30
Profit After Tax
83640.50
76209.50
58277.30
50798.80
32455.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.80
1.00
0.10
1.60
4.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
83641.30
76210.50
58277.40
50800.40
32459.50
Adjustments to PAT
Profit Balance B/F
Appropriations
83641.30
76210.50
58277.40
50800.40
32459.50
     General Reserves
47374.80
44536.90
36125.50
35732.00
12356.40
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
19547.10
16960.50
8776.40
1692.90
10071.50
Equity Dividend %
800.00
700.00
550.00
500.00
300.00
Earnings Per Share
125.00
114.00
174.00
152.00
97.00
Adjusted EPS
125.00
114.00
87.00
76.00
49.00
Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 80599.91[-0.72] Adani Ports &Special: 1347.00[-1.91] Asian Paints: 2429.45[1.4] Axis Bank: 1062.60[-0.53] Bajaj Finance: 876.95[-0.43] Bajaj Finserv: 1915.70[-1.67] Bharat Electronics: 377.05[-1.55] Bharti Airtel: 1885.10[-1.47] Eternal: 304.45[-1.1] HCL Tech.: 1452.95[-0.98] HDFC Bank: 2012.25[-0.32] Hindustan Unilever: 2551.35[1.17] ICICI Bank: 1471.40[-0.69] Infosys: 1470.60[-2.52] ITC: 416.50[1.14] Kotak Mahindra Bank: 1992.10[0.68] Larsen & Toubro: 3589.65[-1.27] Mahindra & Mahindra: 3160.20[-1.35] Maruti Suzuki: 12299.35[-2.65] NTPC: 330.85[-1.02] Power Grid Corp: 291.20[0.09] Reliance Industries: 1393.60[0.24] SBI: 793.95[-0.31] Sun Pharma Inds.: 1629.05[-4.49] Tata Motors: 648.75[-2.6] Tata Steel: 153.00[-3.04] TCS: 3003.10[-1.13] Tech Mahindra: 1439.00[-1.71] Titan Co: 3315.00[-0.93] Trent: 5182.05[3.24] Ultratech Cement: 12105.50[-1.08]