Modification / Re-KYC
RK Global

MAHINDRA LOGISTICS LTD.

NSE : MAHLOGBSE : 540768ISIN CODE : INE766P01016Industry : LogisticsHouse : Mahindra & Mahindra
BSE351.104.3 (+1.24 %)
PREV CLOSE (Rs.) 346.80
OPEN PRICE (Rs.) 345.75
BID PRICE (QTY) 350.80 (18)
OFFER PRICE (QTY) 351.45 (1)
VOLUME 2118
TODAY'S LOW / HIGH (Rs.)344.30 353.00
52 WK LOW / HIGH (Rs.)238.5 549.45
NSE350.453.25 (+0.94 %)
PREV CLOSE( Rs. ) 347.20
OPEN PRICE (Rs.) 347.20
BID PRICE (QTY) 350.40 (347)
OFFER PRICE (QTY) 350.60 (1)
VOLUME 60284
TODAY'S LOW / HIGH(Rs.) 344.00 353.25
52 WK LOW / HIGH (Rs.)238.2 549.25
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
62340.00
56270.00
52200.00
41410.00
32640.00
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
62340.00
56270.00
52110.00
41310.00
32640.00
     Revenue from property development
     Other Operational Income
0.00
0.00
90.00
100.00
0.00
Less: Excise Duty
Net Sales
61050.00
55060.00
51280.00
41410.00
32640.00
EXPENDITURE :
Increase/Decrease in Stock
0.00
0.00
Raw Material Consumed
0.00
70.00
100.00
     Opening Raw Materials
0.00
10.00
     Purchases Raw Materials
60.00
110.00
     Closing Raw Materials
0.00
10.00
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
620.00
350.00
240.00
220.00
240.00
     Electricity & Power
620.00
350.00
240.00
220.00
240.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
4040.00
4050.00
3550.00
3150.00
2960.00
     Salaries, Wages & Bonus
3540.00
3400.00
2980.00
2710.00
2490.00
     Contributions to EPF & Pension Funds
160.00
160.00
150.00
130.00
130.00
     Workmen and Staff Welfare Expenses
300.00
400.00
340.00
230.00
240.00
     Other Employees Cost
30.00
80.00
70.00
80.00
100.00
Other Manufacturing Expenses
8200.00
6310.00
5870.00
5000.00
3970.00
     Sub-contracted / Out sourced services
     Processing Charges
6440.00
5260.00
4800.00
4060.00
3250.00
     Repairs and Maintenance
240.00
200.00
160.00
170.00
130.00
     Packing Material Consumed
     Other Mfg Exp
1520.00
840.00
910.00
780.00
600.00
General and Administration Expenses
1710.00
1330.00
1270.00
1030.00
720.00
     Rent , Rates & Taxes
1040.00
750.00
740.00
630.00
440.00
     Insurance
     Printing and stationery
     Professional and legal fees
490.00
430.00
390.00
290.00
210.00
     Traveling and conveyance
180.00
150.00
140.00
100.00
60.00
     Other Administration
190.00
160.00
140.00
110.00
70.00
Selling and Distribution Expenses
43190.00
40080.00
37310.00
29720.00
23110.00
     Advertisement & Sales Promotion
30.00
30.00
20.00
30.00
10.00
     Sales Commissions & Incentives
     Freight and Forwarding
43160.00
40050.00
37290.00
29690.00
23100.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
490.00
690.00
450.00
360.00
300.00
     Bad debts /advances written off
70.00
80.00
70.00
60.00
40.00
     Provision for doubtful debts
90.00
210.00
30.00
0.00
0.00
     Losson disposal of fixed assets(net)
0.00
20.00
0.00
0.00
0.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
330.00
380.00
330.00
300.00
250.00
Less: Expenses Capitalised
Total Expenditure
58250.00
52810.00
48750.00
39570.00
31300.00
Operating Profit (Excl OI)
2790.00
2250.00
2540.00
1830.00
1340.00
Other Income
200.00
220.00
220.00
150.00
170.00
     Interest Received
110.00
110.00
110.00
60.00
150.00
     Dividend Received
     Profit on sale of Fixed Assets
20.00
0.00
0.00
0.00
     Profits on sale of Investments
     Provision Written Back
50.00
60.00
70.00
10.00
     Foreign Exchange Gains
10.00
20.00
10.00
20.00
20.00
     Others
20.00
20.00
20.00
50.00
10.00
Operating Profit
3000.00
2470.00
2760.00
1980.00
1520.00
Interest
810.00
680.00
520.00
300.00
200.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
810.00
680.00
520.00
300.00
200.00
PBDT
2190.00
1790.00
2240.00
1680.00
1320.00
Depreciation
2260.00
2090.00
1900.00
1420.00
900.00
Profit Before Taxation & Exceptional Items
-80.00
-300.00
350.00
260.00
420.00
Exceptional Income / Expenses
40.00
-30.00
Profit Before Tax
-80.00
-270.00
350.00
260.00
390.00
Provision for Tax
220.00
260.00
70.00
110.00
100.00
     Current Income Tax
220.00
290.00
260.00
160.00
120.00
     Deferred Tax
10.00
-30.00
-150.00
-50.00
-20.00
     Other taxes
0.00
0.00
-40.00
0.00
0.00
Profit After Tax
-300.00
-530.00
270.00
150.00
290.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-60.00
-20.00
20.00
20.00
10.00
Share of Associate
-30.00
0.00
0.00
Other Consolidated Items
Consolidated Net Profit
-360.00
-550.00
260.00
180.00
300.00
Adjustments to PAT
Profit Balance B/F
3100.00
3820.00
3690.00
3700.00
3530.00
Appropriations
2740.00
3270.00
3950.00
3870.00
3830.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
170.00
170.00
130.00
190.00
130.00
Equity Dividend %
25.00
25.00
25.00
20.00
25.00
Earnings Per Share
-5.00
-8.00
4.00
2.00
4.00
Adjusted EPS
-5.00
-8.00
4.00
2.00
4.00
Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 83063.23[-0.21] Adani Ports &Special: 1425.25[-0.4] Asian Paints: 2425.70[-0.19] Axis Bank: 1163.80[-0.56] Bajaj Finance: 924.55[1.52] Bajaj Finserv: 1993.95[0.69] Bharat Electronics: 428.40[0.53] Bharti Airtel: 2007.45[-0.5] Eternal: 262.30[0.61] HCL Tech.: 1718.30[0.44] HDFC Bank: 1980.30[-0.27] Hindustan Unilever: 2325.00[0.55] ICICI Bank: 1424.00[-0.15] Infosys: 1628.00[0.61] ITC: 413.25[-0.07] Kotak Mahindra Bank: 2115.00[-0.53] Larsen & Toubro: 3578.35[-0.12] Mahindra & Mahindra: 3144.25[-0.96] Maruti Suzuki: 12635.00[-0.92] NTPC: 332.55[-0.67] Power Grid Corp: 294.15[0.15] Reliance Industries: 1523.15[0.28] SBI: 806.95[-0.02] Sun Pharma Inds.: 1679.20[0.03] Tata Motors: 687.90[-0.36] Tata Steel: 162.85[-1.81] TCS: 3419.85[0.56] Tech Mahindra: 1657.70[-0.91] Titan Co: 3652.25[-0.74] Trent: 5570.85[-9.95] Ultratech Cement: 12352.00[-0.34]