Modification / Re-KYC
RK Global

BHARTI HEXACOM LTD.

NSE : BHARTIHEXABSE : 544162ISIN CODE : INE343G01021Industry : Telecommunication - Service ProviderHouse : Bharti
BSE1467.25-31.8 (-2.12 %)
PREV CLOSE (Rs.) 1499.05
OPEN PRICE (Rs.) 1500.10
BID PRICE (QTY) 1467.25 (25)
OFFER PRICE (QTY) 1468.70 (1)
VOLUME 10067
TODAY'S LOW / HIGH (Rs.)1452.00 1521.35
52 WK LOW / HIGH (Rs.)755.2 1606.2
NSE1469.00-34.6 (-2.3 %)
PREV CLOSE( Rs. ) 1503.60
OPEN PRICE (Rs.) 1514.00
BID PRICE (QTY) 1468.00 (17)
OFFER PRICE (QTY) 1468.75 (33)
VOLUME 169809
TODAY'S LOW / HIGH(Rs.) 1452.50 1521.75
52 WK LOW / HIGH (Rs.)755 1609.3
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
70888.00
65790.00
54052.00
46023.00
38741.00
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
70888.00
65790.00
54052.00
46023.00
38741.00
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
70888.00
65790.00
54052.00
46023.00
38741.00
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
7798.00
7861.00
7289.00
6753.00
6545.00
     Electricity & Power
7798.00
7861.00
7289.00
6753.00
6545.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1054.00
903.00
764.00
763.00
615.00
     Salaries, Wages & Bonus
972.00
848.00
703.00
706.00
549.00
     Contributions to EPF & Pension Funds
22.00
20.00
19.00
18.00
19.00
     Workmen and Staff Welfare Expenses
31.00
14.00
21.00
21.00
24.00
     Other Employees Cost
29.00
21.00
21.00
18.00
23.00
Other Manufacturing Expenses
23032.00
24164.00
24622.00
25359.00
24386.00
     Sub-contracted / Out sourced services
     Processing Charges
7461.00
9833.00
11331.00
13454.00
15190.00
     Repairs and Maintenance
2764.00
1908.00
2198.00
2363.00
2392.00
     Packing Material Consumed
     Other Mfg Exp
12807.00
12423.00
11093.00
9542.00
6804.00
General and Administration Expenses
1557.00
1860.00
983.00
1016.00
1226.00
     Rent , Rates & Taxes
0.00
0.00
0.00
     Insurance
     Printing and stationery
651.00
568.00
538.00
454.00
     Professional and legal fees
40.00
36.00
8.00
26.00
52.00
     Traveling and conveyance
     Other Administration
866.00
1256.00
437.00
536.00
1174.00
Selling and Distribution Expenses
3692.00
3067.00
1993.00
1410.00
1219.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
492.00
362.00
153.00
115.00
141.00
Miscellaneous Expenses
143.00
78.00
311.00
198.00
2.00
     Bad debts /advances written off
2.00
5.00
311.00
102.00
2.00
     Provision for doubtful debts
141.00
73.00
92.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.00
0.00
0.00
4.00
0.00
Less: Expenses Capitalised
Total Expenditure
37276.00
37933.00
35962.00
35499.00
33993.00
Operating Profit (Excl OI)
33612.00
27857.00
18090.00
10524.00
4748.00
Other Income
2496.00
1402.00
938.00
1491.00
534.00
     Interest Received
774.00
85.00
24.00
0.00
0.00
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
421.00
290.00
19.00
     Provision Written Back
50.00
238.00
     Foreign Exchange Gains
9.00
471.00
     Others
1292.00
1027.00
845.00
1020.00
296.00
Operating Profit
36108.00
29259.00
19028.00
12015.00
5282.00
Interest
6453.00
6388.00
5718.00
5637.00
5260.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
877.00
636.00
465.00
1149.00
646.00
     Other Interest
5576.00
5752.00
5253.00
4488.00
4614.00
PBDT
29655.00
22871.00
13310.00
6378.00
22.00
Depreciation
17392.00
15533.00
14410.00
12852.00
12497.00
Profit Before Taxation & Exceptional Items
12263.00
7338.00
-1100.00
-6474.00
-12475.00
Exceptional Income / Expenses
-3030.00
19511.00
-3417.00
-21873.00
Profit Before Tax
9233.00
7338.00
18411.00
-9891.00
-34348.00
Provision for Tax
4189.00
1846.00
1665.00
448.00
-7183.00
     Current Income Tax
1271.00
-27.00
     Deferred Tax
1864.00
1846.00
1692.00
448.00
-7183.00
     Other taxes
1054.00
1846.00
0.00
448.00
-7183.00
Profit After Tax
5044.00
5492.00
16746.00
-10339.00
-27165.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
-2.00
-2.00
-1.00
Consolidated Net Profit
5042.00
5490.00
16745.00
-10339.00
-27165.00
Adjustments to PAT
Profit Balance B/F
35282.00
31292.00
14547.00
24887.00
52054.00
Appropriations
40324.00
36782.00
31292.00
14548.00
24889.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1250.00
1500.00
1.00
2.00
Equity Dividend %
80.00
30.00
Earnings Per Share
10.00
22.00
67.00
-41.00
-109.00
Adjusted EPS
10.00
11.00
33.00
-21.00
-54.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | IN-DP-241-2016

NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 78878.43[1.07] Adani Ports &Special: 1197.85[1.32] Asian Paints: 2296.00[0.57] Axis Bank: 1080.80[0.81] Bajaj Finance: 6942.60[1.55] Bajaj Finserv: 1594.40[1.61] Bharti Airtel: 1606.00[1.76] HCL Tech.: 1927.15[0.83] HDFC Bank: 1802.50[1.72] Hindustan Unilever: 2340.45[0.24] ICICI Bank: 1294.30[0.67] Indusind Bank: 945.50[1.67] Infosys: 1934.80[0.66] ITC: 474.90[2.22] Kotak Mahindra Bank: 1760.60[0.98] Larsen & Toubro: 3651.10[0.56] Mahindra & Mahindra: 2924.25[0.61] Maruti Suzuki: 10949.00[0.41] Nestle: 2180.00[0.75] NTPC: 337.20[1.17] Power Grid Corp: 317.00[0.4] Reliance Industries: 1226.10[1.67] SBI: 823.05[1.3] Sun Pharma Inds.: 1822.50[0.77] Tata Motors: 732.35[1.15] Tata Steel: 143.50[1.88] TCS: 4156.45[-0.28] Tech Mahindra: 1721.50[2.15] Titan Co: 3399.40[1.24] Ultratech Cement: 11526.40[0.89] Zomato: 279.30[-0.9]