Modification / Re-KYC
RK Global

BHARTI HEXACOM LTD.

NSE : BHARTIHEXABSE : 544162ISIN CODE : INE343G01021Industry : Telecommunication - Service ProviderHouse : Bharti
BSE1843.65-6.35 (-0.34 %)
PREV CLOSE (Rs.) 1850.00
OPEN PRICE (Rs.) 1840.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 9115
TODAY'S LOW / HIGH (Rs.)1816.30 1864.90
52 WK LOW / HIGH (Rs.)1057.95 2051
NSE1844.60-3.1 (-0.17 %)
PREV CLOSE( Rs. ) 1847.70
OPEN PRICE (Rs.) 1842.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 1844.60 (1894)
VOLUME 139113
TODAY'S LOW / HIGH(Rs.) 1816.60 1864.00
52 WK LOW / HIGH (Rs.)1057.95 2052.9
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
85479.00
70888.00
65790.00
54052.00
46023.00
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
85479.00
70888.00
65790.00
54052.00
46023.00
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
85479.00
70888.00
65790.00
54052.00
46023.00
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
8562.00
7798.00
7861.00
7289.00
6753.00
     Electricity & Power
8562.00
7798.00
7861.00
7289.00
6753.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1342.00
1054.00
903.00
764.00
763.00
     Salaries, Wages & Bonus
1245.00
972.00
848.00
703.00
706.00
     Contributions to EPF & Pension Funds
27.00
22.00
20.00
19.00
18.00
     Workmen and Staff Welfare Expenses
34.00
31.00
14.00
21.00
21.00
     Other Employees Cost
36.00
29.00
21.00
21.00
18.00
Other Manufacturing Expenses
27528.00
23032.00
24164.00
24622.00
25359.00
     Sub-contracted / Out sourced services
     Processing Charges
9219.00
7461.00
9833.00
11331.00
13454.00
     Repairs and Maintenance
2534.00
2764.00
1908.00
2198.00
2363.00
     Packing Material Consumed
     Other Mfg Exp
15775.00
12807.00
12423.00
11093.00
9542.00
General and Administration Expenses
1779.00
1566.00
1860.00
983.00
1016.00
     Rent , Rates & Taxes
0.00
0.00
     Insurance
     Printing and stationery
591.00
331.00
568.00
538.00
454.00
     Professional and legal fees
41.00
40.00
36.00
8.00
26.00
     Traveling and conveyance
     Other Administration
1147.00
1195.00
1256.00
437.00
536.00
Selling and Distribution Expenses
4073.00
3692.00
3067.00
1993.00
1410.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
287.00
492.00
362.00
153.00
115.00
Miscellaneous Expenses
223.00
134.00
78.00
311.00
198.00
     Bad debts /advances written off
97.00
2.00
5.00
311.00
102.00
     Provision for doubtful debts
2.00
132.00
73.00
92.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
124.00
0.00
0.00
0.00
4.00
Less: Expenses Capitalised
Total Expenditure
43507.00
37276.00
37933.00
35962.00
35499.00
Operating Profit (Excl OI)
41972.00
33612.00
27857.00
18090.00
10524.00
Other Income
1818.00
2496.00
1402.00
938.00
1491.00
     Interest Received
47.00
783.00
85.00
24.00
0.00
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
146.00
421.00
290.00
19.00
     Provision Written Back
50.00
     Foreign Exchange Gains
471.00
     Others
1625.00
1292.00
1027.00
845.00
1020.00
Operating Profit
43790.00
36108.00
29259.00
19028.00
12015.00
Interest
6883.00
6453.00
6388.00
5718.00
5637.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
842.00
877.00
636.00
465.00
1149.00
     Other Interest
6041.00
5576.00
5752.00
5253.00
4488.00
PBDT
36907.00
29655.00
22871.00
13310.00
6378.00
Depreciation
20945.00
17392.00
15533.00
14410.00
12852.00
Profit Before Taxation & Exceptional Items
15962.00
12263.00
7338.00
-1100.00
-6474.00
Exceptional Income / Expenses
2126.00
-3030.00
19511.00
-3417.00
Profit Before Tax
18088.00
9233.00
7338.00
18411.00
-9891.00
Provision for Tax
3152.00
4189.00
1846.00
1665.00
448.00
     Current Income Tax
5013.00
1271.00
-27.00
     Deferred Tax
-1861.00
1864.00
1846.00
1692.00
448.00
     Other taxes
0.00
1054.00
1846.00
0.00
448.00
Profit After Tax
14936.00
5044.00
5492.00
16746.00
-10339.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
-2.00
-1.00
Consolidated Net Profit
14936.00
5044.00
5490.00
16745.00
-10339.00
Adjustments to PAT
Profit Balance B/F
39074.00
35282.00
31292.00
14547.00
24887.00
Appropriations
54010.00
40326.00
36782.00
31292.00
14548.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
2.00
1252.00
1500.00
1.00
Equity Dividend %
200.00
80.00
30.00
Earnings Per Share
30.00
10.00
22.00
67.00
-41.00
Adjusted EPS
30.00
10.00
11.00
33.00
-21.00
Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 80599.91[-0.72] Adani Ports &Special: 1347.00[-1.91] Asian Paints: 2429.45[1.4] Axis Bank: 1062.60[-0.53] Bajaj Finance: 876.95[-0.43] Bajaj Finserv: 1915.70[-1.67] Bharat Electronics: 377.05[-1.55] Bharti Airtel: 1885.10[-1.47] Eternal: 304.45[-1.1] HCL Tech.: 1452.95[-0.98] HDFC Bank: 2012.25[-0.32] Hindustan Unilever: 2551.35[1.17] ICICI Bank: 1471.40[-0.69] Infosys: 1470.60[-2.52] ITC: 416.50[1.14] Kotak Mahindra Bank: 1992.10[0.68] Larsen & Toubro: 3589.65[-1.27] Mahindra & Mahindra: 3160.20[-1.35] Maruti Suzuki: 12299.35[-2.65] NTPC: 330.85[-1.02] Power Grid Corp: 291.20[0.09] Reliance Industries: 1393.60[0.24] SBI: 793.95[-0.31] Sun Pharma Inds.: 1629.05[-4.49] Tata Motors: 648.75[-2.6] Tata Steel: 153.00[-3.04] TCS: 3003.10[-1.13] Tech Mahindra: 1439.00[-1.71] Titan Co: 3315.00[-0.93] Trent: 5182.05[3.24] Ultratech Cement: 12105.50[-1.08]