Modification / Re-KYC
RK Global

JYOTHY LABS LTD.

NSE : JYOTHYLABBSE : 532926ISIN CODE : INE668F01031Industry : Household & Personal ProductsHouse : Jyothy Labs
BSE430.9010.2 (+2.42 %)
PREV CLOSE (Rs.) 420.70
OPEN PRICE (Rs.) 428.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 50935
TODAY'S LOW / HIGH (Rs.)420.55 434.60
52 WK LOW / HIGH (Rs.)190.8 553.95
NSE430.8510.4 (+2.47 %)
PREV CLOSE( Rs. ) 420.45
OPEN PRICE (Rs.) 425.40
BID PRICE (QTY) 430.85 (103)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 488145
TODAY'S LOW / HIGH(Rs.) 420.50 434.50
52 WK LOW / HIGH (Rs.)190.45 554
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
30189.50
26628.90
23286.20
20597.60
21703.30
     Sales
29684.10
26346.90
23074.40
20171.20
21289.10
     Job Work/ Contract Receipts
     Processing Charges / Service Income
487.00
268.20
200.40
412.00
402.50
     Revenue from property development
     Other Operational Income
18.40
13.90
11.40
14.50
11.80
Less: Excise Duty
Net Sales
24860.20
21964.90
19091.20
17111.70
18135.80
EXPENDITURE :
Increase/Decrease in Stock
-33.40
-33.20
-268.90
-325.10
-102.90
Raw Material Consumed
14382.20
12862.90
10372.80
9334.30
9809.90
     Opening Raw Materials
862.00
711.70
460.70
517.20
483.80
     Purchases Raw Materials
12910.60
11110.30
8277.40
6963.60
7165.10
     Closing Raw Materials
860.70
862.00
711.70
461.30
517.20
     Other Direct Purchases / Brought in cost
1470.30
1902.90
2346.40
2314.90
2678.30
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
322.20
289.10
278.20
308.30
293.10
     Electricity & Power
322.20
289.10
278.20
308.30
293.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2599.70
2381.60
2216.50
2075.10
1934.80
     Salaries, Wages & Bonus
2196.80
2013.40
1822.20
1790.50
1718.50
     Contributions to EPF & Pension Funds
138.50
134.70
117.80
125.00
114.90
     Workmen and Staff Welfare Expenses
48.30
43.60
37.40
46.40
46.40
     Other Employees Cost
216.20
189.90
239.10
113.20
55.00
Other Manufacturing Expenses
280.00
195.30
176.90
172.80
153.40
     Sub-contracted / Out sourced services
     Processing Charges
85.00
20.90
15.80
0.60
1.40
     Repairs and Maintenance
54.50
55.00
55.80
62.70
55.80
     Packing Material Consumed
     Other Mfg Exp
140.50
119.40
105.40
109.40
96.10
General and Administration Expenses
507.10
437.40
414.70
534.80
742.90
     Rent , Rates & Taxes
40.90
37.90
47.50
32.10
232.00
     Insurance
38.40
35.00
35.40
21.80
18.90
     Printing and stationery
6.00
4.50
5.20
7.10
9.60
     Professional and legal fees
96.00
69.00
65.60
93.30
95.00
     Traveling and conveyance
42.50
19.30
8.70
58.40
42.50
     Other Administration
325.90
290.90
261.00
380.50
387.50
Selling and Distribution Expenses
3291.90
3020.40
2491.70
2260.00
2254.50
     Advertisement & Sales Promotion
1743.30
1610.70
1236.20
1227.10
1126.90
     Sales Commissions & Incentives
     Freight and Forwarding
1548.70
1409.70
1255.50
1032.90
1127.60
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
351.70
329.00
264.20
240.70
238.40
     Bad debts /advances written off
0.60
0.80
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
1.70
3.30
3.20
4.50
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
351.70
327.40
260.40
236.70
233.90
Less: Expenses Capitalised
Total Expenditure
21701.50
19482.60
15946.10
14600.90
15324.20
Operating Profit (Excl OI)
3158.70
2482.30
3145.10
2510.90
2811.60
Other Income
395.30
186.70
184.50
200.00
276.60
     Interest Received
76.50
38.80
33.80
26.50
64.40
     Dividend Received
     Profit on sale of Fixed Assets
181.50
15.20
     Profits on sale of Investments
16.40
17.10
     Provision Written Back
0.40
1.20
1.60
     Foreign Exchange Gains
2.30
1.70
1.40
     Others
135.00
130.60
149.60
157.20
192.10
Operating Profit
3554.00
2668.90
3329.60
2710.90
3088.20
Interest
130.90
118.10
192.30
328.80
352.20
     InterestonDebenture / Bonds
3.70
68.60
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.60
0.40
1.90
0.30
3.60
     Other Interest
130.30
117.60
186.80
259.90
348.60
PBDT
3423.10
2550.90
3137.30
2382.00
2736.00
Depreciation
501.20
581.70
555.90
529.20
305.70
Profit Before Taxation & Exceptional Items
2921.90
1969.20
2581.40
1852.80
2430.30
Exceptional Income / Expenses
70.30
-235.00
-37.80
Profit Before Tax
2992.20
1969.20
2346.30
1815.10
2430.30
Provision for Tax
594.90
377.90
439.80
189.20
454.30
     Current Income Tax
540.50
321.50
376.40
272.80
473.60
     Deferred Tax
54.40
56.40
63.40
-83.60
-19.60
     Other taxes
0.00
0.00
0.00
0.00
0.40
Profit After Tax
2397.30
1591.30
1906.50
1625.80
1976.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.10
28.40
88.00
77.60
74.90
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2397.30
1619.70
1994.50
1703.40
2050.90
Adjustments to PAT
Profit Balance B/F
8432.50
8285.10
6285.00
7267.10
4950.30
Appropriations
10829.80
9904.80
8279.50
8970.50
7001.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
226.40
     Other Appropriation
1332.20
1472.30
-5.60
1357.50
-265.90
Equity Dividend %
300.00
250.00
400.00
300.00
300.00
Earnings Per Share
7.00
4.00
5.00
5.00
6.00
Adjusted EPS
7.00
4.00
5.00
5.00
6.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | NSDL IN-DP-NSDL-203-2001 |

IN-DP-NSDL-241-2016 | NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 74671.28[1.28] Asian Paints: 2868.10[0.83] Axis Bank: 1158.00[2.47] Bajaj Finance: 6816.05[1.28] Bajaj Finserv: 1596.95[-0.01] Bharti Airtel: 1331.75[0.47] HCL Tech.: 1387.10[-5.79] HDFC Bank: 1528.80[1.26] Hindustan Unilever: 2226.95[0.25] ICICI Bank: 1158.80[4.67] Indusind Bank: 1487.75[2.9] Infosys: 1435.75[0.39] ITC: 438.00[-0.44] JSW Steel: 895.45[1] Kotak Mahindra Bank: 1640.25[1.98] Larsen & Toubro: 3636.15[0.94] Mahindra & Mahindra: 2062.85[0.91] Maruti Suzuki: 12705.00[0.14] Nestle: 2506.20[0.9] NTPC: 363.10[2.07] Power Grid Corp: 293.70[0.55] Reliance Industries: 2930.50[0.95] SBI: 826.15[3.09] Sun Pharma Inds.: 1521.95[1.18] Tata Motors: 1000.45[0.11] Tata Steel: 167.40[0.93] TCS: 3870.60[1.51] Tech Mahindra: 1285.95[0.67] Titan Co: 3596.00[0.32] Ultratech Cement: 9984.00[2.93] Wipro: 462.95[-0.37]