Modification / Re-KYC
RK Global

ALLIED DIGITAL SERVICES LTD.

NSE : ADSLBSE : 532875ISIN CODE : INE102I01027Industry : IT - SoftwareHouse : MNC
BSE245.6512.85 (+5.52 %)
PREV CLOSE (Rs.) 232.80
OPEN PRICE (Rs.) 233.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 207281
TODAY'S LOW / HIGH (Rs.)228.75 255.85
52 WK LOW / HIGH (Rs.)123.95 319.55
NSE245.6313.06 (+5.62 %)
PREV CLOSE( Rs. ) 232.57
OPEN PRICE (Rs.) 232.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 245.63 (25908)
VOLUME 1512617
TODAY'S LOW / HIGH(Rs.) 228.41 255.93
52 WK LOW / HIGH (Rs.)123.2 319.9
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Operating Income
6870.60
6600.70
4846.80
3580.80
3301.40
     Software Services & Operating Revenues
6867.40
6600.10
4846.80
3579.90
3295.90
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
     Other Operational Income
3.20
0.60
0.00
0.90
5.50
Less: Excise Duty
Operating Income (Net)
6870.60
6600.70
4846.80
3580.80
3301.40
EXPENDITURE :
Stock Adjustments
-53.00
-48.00
-31.50
1.00
-10.00
Raw Material Consumed
4126.60
4074.80
2794.30
2091.20
1932.10
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
4126.60
4074.80
2794.30
2091.20
1932.10
     Others raw material cost
8253.20
8149.60
5588.60
4182.40
3864.20
Power & Fuel Cost
15.90
19.50
7.80
6.70
14.80
     Electricity & Power
15.90
19.50
7.80
6.70
14.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1380.90
1085.90
839.40
557.60
481.60
     Salaries, Wages & Bonus
1312.20
986.00
755.30
540.80
468.90
     Contributions to EPF & Pension Funds
15.70
9.00
4.40
4.20
5.10
     Wheeling & Transmission Charges recoverable
5.50
6.10
4.30
4.90
1.60
     Other Employees Cost
47.50
84.80
75.40
7.70
6.00
Cost of Software developments
     Software Purchase
0.00
     Technical sub-contractors
0.00
     Training Expenses
     Software License cost
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
     Repairs and Maintenance
0.00
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
412.40
423.50
402.50
365.80
299.00
     Rates & Taxes
15.10
14.00
8.80
28.60
22.70
     Insurance
26.00
21.80
21.70
13.70
8.40
     Printing and stationery
7.20
13.40
2.60
0.80
0.80
     Professional and legal fees
227.00
259.00
278.40
195.00
148.10
     Other Administration
115.50
110.10
85.90
123.90
117.50
Selling and Marketing Expenses
79.90
102.10
88.60
82.10
57.60
     Advertisement & Sales Promotion
1.40
15.40
10.40
21.60
5.70
     Commission, Brokerage & Discounts
77.50
85.50
77.70
60.30
51.70
     Freight outwards
1.00
1.20
0.50
0.20
0.20
     Other Selling Expenses
1.00
1.20
0.50
0.20
0.20
Miscellaneous Expenses
74.10
59.80
45.30
29.70
49.70
     Bad debts /advances written off
     Provision for doubtful debts
45.30
18.80
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
28.80
41.00
45.30
29.70
49.70
Less: Expenses Capitalised
Total Expenditure
6036.80
5717.60
4146.40
3134.10
2824.80
Operating Profit (Excl OI)
833.80
883.10
700.40
446.70
476.60
Other Income
11.60
56.60
25.60
40.60
55.80
     Interest Received
3.60
5.50
5.60
10.70
14.00
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
15.20
     Foreign Exchange Gains
5.50
34.80
13.40
16.10
24.70
     Others
2.50
16.30
6.60
13.80
1.90
Operating Profit
845.40
939.70
726.00
487.30
532.40
Interest
52.10
40.20
26.20
36.90
69.90
     InterestonDebenture / Bonds
     Intereston Term Loan
44.90
34.40
23.40
34.30
53.90
     Intereston Fixed deposits
     Bank Charges etc
7.20
5.80
2.80
2.60
16.00
     Other Interest
0.00
0.00
0.00
0.00
0.00
PBDT
793.30
899.50
699.80
450.40
462.50
Depreciation
163.60
169.80
202.70
215.40
222.10
Profit Before Taxation & Exceptional Items
629.70
729.70
497.10
235.00
240.40
Exceptional Income / Expenses
238.00
Profit Before Tax
629.70
729.70
735.10
235.00
240.40
Provision for Tax
171.30
192.30
125.00
42.70
48.20
     Current Income Tax
168.80
192.30
142.10
55.20
59.10
     Deferred Tax
2.50
-17.10
-1.10
4.00
     Other taxes
0.00
192.30
0.00
-11.40
-14.90
Profit After Tax
458.40
537.40
610.10
192.30
192.20
Extra items
0.00
-468.50
0.00
0.00
0.00
Minority Interest
-105.40
-22.90
Share of Associate
0.10
0.30
0.20
0.20
Other Consolidated Items
Consolidated Net Profit
458.50
69.20
504.90
169.40
192.40
Adjustments to PAT
-9.00
Profit Balance B/F
924.50
975.80
500.20
374.80
184.10
Appropriations
1383.00
1045.00
1005.10
535.20
376.50
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1383.00
1045.00
1005.10
535.20
376.50
Equity Dividend %
30.00
25.00
20.00
15.00
10.00
Earnings Per Share
8.00
1.00
9.00
3.00
4.00
Adjusted EPS
8.00
1.00
9.00
3.00
4.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | IN-DP-241-2016

NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 76619.33[-0.55] Adani Ports &Special: 1163.40[1.08] Asian Paints: 2259.70[1.95] Axis Bank: 991.25[-4.71] Bajaj Finance: 7180.60[-1.11] Bajaj Finserv: 1681.10[-0.91] Bharti Airtel: 1627.40[-0.25] HCL Tech.: 1789.55[-0.12] HDFC Bank: 1636.70[-0.97] Hindustan Unilever: 2354.25[0.36] ICICI Bank: 1225.90[-1.91] Indusind Bank: 971.45[-0.41] Infosys: 1815.10[-5.77] ITC: 440.15[1.7] Kotak Mahindra Bank: 1758.65[-2.58] Larsen & Toubro: 3568.50[1.6] Mahindra & Mahindra: 2917.95[-2.11] Maruti Suzuki: 12113.30[0.16] Nestle: 2219.30[2.26] NTPC: 326.40[0.25] Power Grid Corp: 302.55[1.65] Reliance Industries: 1301.30[2.57] SBI: 764.10[-0.3] Sun Pharma Inds.: 1786.15[1.28] Tata Motors: 779.40[0.65] Tata Steel: 130.30[1.96] TCS: 4125.70[-1.96] Tech Mahindra: 1658.85[-1.81] Titan Co: 3357.85[1.16] Ultratech Cement: 10586.00[-0.53] Zomato: 248.75[2.79]