Modification / Re-KYC
RK Global

AURIONPRO SOLUTIONS LTD.

NSE : AURIONPROBSE : 532668ISIN CODE : INE132H01018Industry : IT - SoftwareHouse : Private
BSE1196.0036.55 (+3.15 %)
PREV CLOSE (Rs.) 1159.45
OPEN PRICE (Rs.) 1186.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 7842
TODAY'S LOW / HIGH (Rs.)1179.00 1209.80
52 WK LOW / HIGH (Rs.)1083.6 1909.8
NSE1195.3035.3 (+3.04 %)
PREV CLOSE( Rs. ) 1160.00
OPEN PRICE (Rs.) 1181.90
BID PRICE (QTY) 1195.30 (80)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 83171
TODAY'S LOW / HIGH(Rs.) 1170.00 1211.30
52 WK LOW / HIGH (Rs.)1083 1923.75
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
11729.70
8874.70
6593.30
5050.10
3740.20
     Software Services & Operating Revenues
7669.60
5872.00
4415.70
3405.60
2737.60
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
4060.10
3002.70
2177.60
1644.50
1002.60
     Processing Charges / ServiceIncome
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
11729.70
8874.70
6593.30
5050.10
3740.20
EXPENDITURE :
Stock Adjustments
1.20
-49.70
-69.70
50.00
6.40
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
17.40
16.50
8.20
7.70
13.30
     Electricity & Power
17.40
16.50
8.20
7.70
13.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
4420.40
3338.90
2195.40
1759.50
1497.80
     Salaries, Wages & Bonus
4093.70
2982.50
2030.50
1649.40
1395.20
     Contributions to EPF & Pension Funds
193.70
140.50
89.90
62.80
66.00
     Wheeling & Transmission Charges recoverable
129.20
108.20
75.00
47.30
36.60
     Other Employees Cost
4.00
107.70
0.00
0.00
0.00
Cost of Software developments
4037.20
3023.00
2549.00
1798.80
1079.10
     Software Purchase
     Technical sub-contractors
     Training Expenses
     Software License cost
     Other software development expenses
4037.20
3023.00
2549.00
1798.80
1079.10
Operating Expenses
30.80
13.50
24.90
8.20
     Repairs and Maintenance
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
30.80
13.50
24.90
8.20
0.00
General and Administration Expenses
604.70
481.50
333.10
244.10
170.20
     Rates & Taxes
51.40
59.20
16.40
50.50
12.40
     Insurance
25.70
15.50
7.10
7.10
9.00
     Printing and stationery
     Professional and legal fees
203.10
133.80
112.80
81.20
55.20
     Other Administration
255.40
251.90
175.60
93.40
93.60
Selling and Marketing Expenses
66.30
54.70
18.80
53.20
20.40
     Advertisement & Sales Promotion
     Commission, Brokerage & Discounts
66.30
54.70
18.80
53.20
20.40
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
134.30
62.10
99.10
21.00
115.30
     Bad debts /advances written off
38.10
20.70
46.30
0.60
63.20
     Provision for doubtful debts
11.20
0.20
18.80
     Losson disposal of fixed assets(net)
0.90
2.90
     Losson foreign exchange fluctuations
41.20
19.50
21.60
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
43.90
41.20
33.40
19.60
8.80
Less: Expenses Capitalised
Total Expenditure
9312.30
6940.40
5158.90
3942.60
2902.50
Operating Profit (Excl OI)
2417.30
1934.30
1434.50
1107.60
837.70
Other Income
201.70
90.50
59.30
57.20
29.70
     Interest Received
181.00
32.20
29.20
14.60
15.50
     Dividend Received
     Profit on sale of Fixed Assets
2.60
     Profits on sale of Investments
     Provision Written Back
3.40
0.30
19.70
8.90
4.60
     Foreign Exchange Gains
48.80
21.60
     Others
17.20
6.70
10.40
12.10
9.70
Operating Profit
2619.00
2024.80
1493.80
1164.70
867.40
Interest
66.40
130.70
107.70
78.40
158.00
     InterestonDebenture / Bonds
     Intereston Term Loan
25.30
88.60
68.50
58.00
129.10
     Intereston Fixed deposits
     Bank Charges etc
33.40
34.70
25.60
16.60
18.40
     Other Interest
7.70
7.40
13.50
3.80
10.50
PBDT
2552.60
1894.10
1386.10
1086.40
709.40
Depreciation
300.50
206.30
158.50
139.80
1393.90
Profit Before Taxation & Exceptional Items
2252.10
1687.80
1227.60
946.60
-684.50
Exceptional Income / Expenses
-461.80
Profit Before Tax
2252.10
1687.80
1223.20
946.60
-1146.30
Provision for Tax
367.80
258.50
204.40
190.80
29.30
     Current Income Tax
372.70
228.60
227.00
181.90
73.90
     Deferred Tax
-4.80
29.90
-22.60
9.00
-44.60
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1884.30
1429.30
1018.90
755.70
-1175.70
Extra items
0.00
0.00
0.00
0.00
-744.40
Minority Interest
-22.50
-19.50
-45.60
-49.00
700.60
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1861.70
1409.70
973.30
706.70
-1219.50
Adjustments to PAT
Profit Balance B/F
5434.30
4084.80
3168.50
2461.80
3681.30
Appropriations
7296.00
5494.50
4141.80
3168.50
2461.80
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
7296.00
5494.50
4141.80
3168.50
2461.80
Equity Dividend %
40.00
25.00
25.00
25.00
Earnings Per Share
35.00
57.00
43.00
31.00
-53.00
Adjusted EPS
35.00
29.00
21.00
15.00
-27.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | IN-DP-241-2016

NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 84426.34[0.07] Adani Ports &Special: 1473.20[0.38] Asian Paints: 2508.35[-0.22] Axis Bank: 1235.90[0.8] Bajaj Finance: 1086.70[0.53] Bajaj Finserv: 2169.80[1.42] Bharat Electronics: 417.60[0.26] Bharti Airtel: 2043.35[-0.39] Eternal: 338.05[-0.04] HCL Tech.: 1487.85[-0.53] HDFC Bank: 1007.30[0.4] Hindustan Unilever: 2592.30[-0.03] ICICI Bank: 1382.20[-0.63] Infosys: 1472.00[0.72] ITC: 412.85[-0.02] Kotak Mahindra Bank: 2196.00[-0.82] Larsen & Toubro: 3887.10[0.35] Mahindra & Mahindra: 3619.65[0.6] Maruti Suzuki: 16389.50[-0.26] NTPC: 342.10[0] Power Grid Corp: 288.75[0.36] Reliance Industries: 1465.15[-0.11] SBI: 908.10[0.14] Sun Pharma Inds.: 1690.30[0.1] Tata MotorsPassenger: 401.90[0.55] Tata Steel: 172.80[0.52] TCS: 3007.25[-0.23] Tech Mahindra: 1448.30[0.25] Titan Co: 3728.95[-0.23] Trent: 4790.10[-0.24] Ultratech Cement: 12346.50[0.08]