Modification / Re-KYC
RK Global

VAIBHAV GLOBAL LTD.

NSE : VAIBHAVGBLBSE : 532156ISIN CODE : INE884A01027Industry : RetailingHouse : Private
BSE246.403.3 (+1.36 %)
PREV CLOSE (Rs.) 243.10
OPEN PRICE (Rs.) 244.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 17323
TODAY'S LOW / HIGH (Rs.)242.75 247.70
52 WK LOW / HIGH (Rs.)178 352.75
NSE246.382.9 (+1.19 %)
PREV CLOSE( Rs. ) 243.48
OPEN PRICE (Rs.) 243.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 246.38 (2497)
VOLUME 347939
TODAY'S LOW / HIGH(Rs.) 242.50 248.00
52 WK LOW / HIGH (Rs.)195 352.75
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
33795.80
30409.60
26909.10
27524.30
25400.70
     Sales
33567.60
30208.80
26787.90
27419.80
25371.60
     Job Work/ Contract Receipts
     Processing Charges / Service Income
97.20
     Revenue from property development
     Other Operational Income
228.10
200.80
24.10
104.50
29.10
Less: Excise Duty
Net Sales
33795.80
30409.60
26909.10
27524.30
25400.70
EXPENDITURE :
Increase/Decrease in Stock
-906.10
763.20
214.10
-1680.60
-145.30
Raw Material Consumed
12597.70
9995.10
9624.40
11454.40
9172.10
     Opening Raw Materials
1253.90
1094.40
995.60
989.90
916.50
     Purchases Raw Materials
3681.90
3345.90
2728.80
2995.50
2793.70
     Closing Raw Materials
1237.70
1253.90
1096.50
995.60
988.40
     Other Direct Purchases / Brought in cost
8899.60
6808.70
6996.40
8464.60
6450.30
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
35.10
44.20
36.80
31.40
39.70
     Electricity & Power
35.10
44.20
36.80
31.40
39.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
6001.90
5722.10
5151.20
5094.20
4360.50
     Salaries, Wages & Bonus
4998.40
4771.20
4276.70
4296.30
3718.30
     Contributions to EPF & Pension Funds
472.00
486.10
416.30
427.30
323.20
     Workmen and Staff Welfare Expenses
361.40
297.10
319.40
278.10
252.20
     Other Employees Cost
170.20
167.80
138.80
92.50
66.80
Other Manufacturing Expenses
813.70
856.00
646.20
625.30
551.10
     Sub-contracted / Out sourced services
     Processing Charges
607.50
639.90
474.00
473.80
416.70
     Repairs and Maintenance
72.30
104.80
52.70
52.20
51.80
     Packing Material Consumed
     Other Mfg Exp
133.90
111.30
119.50
99.20
82.60
General and Administration Expenses
1080.30
849.60
891.00
763.80
696.20
     Rent , Rates & Taxes
239.30
183.10
225.90
144.10
120.10
     Insurance
78.10
73.60
66.30
59.20
44.40
     Printing and stationery
373.20
291.60
241.40
254.40
196.20
     Professional and legal fees
140.20
52.50
100.90
95.90
168.70
     Traveling and conveyance
153.80
150.50
136.60
72.30
37.50
     Other Administration
249.50
248.80
256.60
210.20
166.80
Selling and Distribution Expenses
10675.00
8892.30
7802.40
7892.30
6659.30
     Advertisement & Sales Promotion
6931.00
5457.60
4632.30
3965.70
2863.50
     Sales Commissions & Incentives
     Freight and Forwarding
399.60
246.80
291.50
660.10
386.40
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
3344.40
3187.90
2878.60
3266.50
3409.40
Miscellaneous Expenses
605.80
602.20
546.80
529.70
364.90
     Bad debts /advances written off
     Provision for doubtful debts
309.40
328.90
257.20
215.10
140.50
     Losson disposal of fixed assets(net)
6.10
0.50
0.80
1.80
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
290.30
272.80
289.60
313.70
222.60
Less: Expenses Capitalised
Total Expenditure
30903.40
27724.80
24912.90
24710.60
21698.40
Operating Profit (Excl OI)
2892.30
2684.90
1996.30
2813.70
3702.30
Other Income
280.40
266.30
276.30
218.40
177.00
     Interest Received
122.20
87.50
67.10
43.20
32.20
     Dividend Received
0.00
     Profit on sale of Fixed Assets
0.10
0.80
     Profits on sale of Investments
15.00
0.70
     Provision Written Back
0.40
2.30
3.90
16.00
9.60
     Foreign Exchange Gains
89.40
93.80
125.60
45.90
57.90
     Others
53.50
82.70
79.50
112.40
76.50
Operating Profit
3172.70
2951.20
2272.50
3032.10
3879.30
Interest
149.40
117.10
82.00
61.00
46.30
     InterestonDebenture / Bonds
     Interest on Term Loan
1.20
1.00
37.50
16.80
13.80
     Intereston Fixed deposits
     Bank Charges etc
24.20
17.70
18.10
13.10
14.50
     Other Interest
124.00
98.50
26.40
31.00
18.00
PBDT
3023.30
2834.00
2190.60
2971.10
3833.00
Depreciation
1021.70
933.90
777.50
548.10
391.40
Profit Before Taxation & Exceptional Items
2001.60
1900.20
1413.00
2423.00
3441.60
Exceptional Income / Expenses
-80.60
282.40
Profit Before Tax
2001.60
1819.50
1413.00
2705.50
3441.60
Provision for Tax
470.30
552.20
361.70
334.30
724.10
     Current Income Tax
654.00
568.30
396.70
367.30
708.00
     Deferred Tax
-183.70
-16.10
-35.10
-32.90
16.10
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1531.30
1267.40
1051.40
2371.10
2717.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.30
11.80
-1.80
6.00
0.30
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1533.60
1279.10
1049.60
2377.10
2717.80
Adjustments to PAT
Profit Balance B/F
6929.50
6668.80
6650.10
5214.60
3295.00
Appropriations
8463.10
7948.00
7699.70
7591.70
6012.80
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
303.70
274.10
289.50
205.10
230.00
Equity Dividend %
300.00
300.00
300.00
300.00
250.00
Earnings Per Share
9.00
8.00
6.00
15.00
84.00
Adjusted EPS
9.00
8.00
6.00
15.00
17.00
Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 81757.73[-0.61] Adani Ports &Special: 1442.75[-0.67] Asian Paints: 2382.10[-0.71] Axis Bank: 1099.10[-5.24] Bajaj Finance: 941.85[1.94] Bajaj Finserv: 2029.40[0.14] Bharat Electronics: 394.70[-2.34] Bharti Airtel: 1901.05[-1.49] Eternal: 257.35[-0.92] HCL Tech.: 1549.05[0.32] HDFC Bank: 1957.40[-1.47] Hindustan Unilever: 2488.90[-0.85] ICICI Bank: 1426.50[0.52] Infosys: 1586.55[0.24] ITC: 422.65[-0.27] Kotak Mahindra Bank: 2140.75[-1.44] Larsen & Toubro: 3464.10[-0.29] Mahindra & Mahindra: 3194.10[0] Maruti Suzuki: 12422.70[-0.44] NTPC: 342.05[-0.15] Power Grid Corp: 294.05[-0.88] Reliance Industries: 1476.85[-0.02] SBI: 823.30[-0.64] Sun Pharma Inds.: 1693.25[-0.59] Tata Motors: 680.15[-0.23] Tata Steel: 162.50[1.66] TCS: 3189.85[-0.58] Tech Mahindra: 1548.50[-0.96] Titan Co: 3402.05[-0.88] Trent: 5370.65[-0.87] Ultratech Cement: 12498.35[0.01]