Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Gross Sales
7.70
22.10
7.00
19.40
70.57
Sales
7.50
22.00
5.40
18.50
68.58
Job Work/ Contract Receipts
Processing Charges / Service Income
Revenue from property development
Other Operational Income
0.20
0.10
1.60
0.90
1.98
Net Sales
7.70
22.10
6.90
19.40
70.57
Increase/Decrease in Stock
0.00
-0.02
Raw Material Consumed
5.10
18.40
2.90
16.30
57.07
Other Direct Purchases / Brought in cost
5.10
18.40
2.90
16.30
57.07
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.10
0.10
0.10
0.10
0.21
Electricity & Power
0.10
0.10
0.10
0.10
0.21
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3.50
1.90
1.80
1.90
1.77
Salaries, Wages & Bonus
3.40
1.70
1.70
1.80
1.65
Contributions to EPF & Pension Funds
0.10
0.10
0.10
0.10
0.08
Workmen and Staff Welfare Expenses
0.10
0.00
0.00
0.00
0.04
Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
0.20
0.20
0.20
0.20
3.13
Sub-contracted / Out sourced services
Repairs and Maintenance
0.00
0.00
0.00
0.00
0.07
Packing Material Consumed
Other Mfg Exp
0.20
0.20
0.20
0.20
3.06
General and Administration Expenses
14.20
8.10
8.40
9.00
16.72
Rent , Rates & Taxes
0.10
0.10
0.00
0.10
0.29
Insurance
0.20
0.20
0.20
0.30
0.26
Printing and stationery
0.10
0.10
0.00
0.00
0.12
Professional and legal fees
6.80
0.80
0.80
0.90
1.30
Traveling and conveyance
0.10
0.10
0.10
0.10
4.86
Other Administration
7.00
6.90
7.30
7.60
14.76
Selling and Distribution Expenses
4.00
5.20
5.40
3.50
6.55
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
0.10
0.20
0.40
0.10
3.16
Miscellaneous Expenses
27.60
1.30
0.00
0.50
0.93
Bad debts /advances written off
Provision for doubtful debts
26.80
Losson disposal of fixed assets(net)
0.10
Losson foreign exchange fluctuations
0.50
Losson sale of non-trade current investments
0.40
0.92
Other Miscellaneous Expenses
0.80
0.70
0.00
0.00
0.01
Less: Expenses Capitalised
Total Expenditure
54.80
35.20
18.70
31.50
86.37
Operating Profit (Excl OI)
-47.10
-13.10
-11.80
-12.10
-15.80
Other Income
22.60
8.60
8.40
11.00
10.76
Interest Received
1.70
1.30
1.20
1.20
1.35
Dividend Received
0.00
0.00
0.10
0.80
1.96
Profit on sale of Fixed Assets
14.60
0.00
Profits on sale of Investments
Provision Written Back
0.10
Others
6.30
7.30
7.00
9.00
7.45
Operating Profit
-24.50
-4.50
-3.40
-1.20
-5.05
Interest
0.20
0.10
0.30
0.20
0.20
InterestonDebenture / Bonds
Intereston Fixed deposits
Bank Charges etc
0.00
0.00
0.00
0.10
0.14
Other Interest
0.20
0.10
0.30
0.10
0.06
PBDT
-24.70
-4.60
-3.70
-1.40
-5.25
Depreciation
1.20
1.70
1.90
2.00
1.80
Profit Before Taxation & Exceptional Items
-25.90
-6.20
-5.60
-3.40
-7.06
Exceptional Income / Expenses
Profit Before Tax
-25.90
-6.20
-5.60
-3.40
-7.06
Provision for Tax
-3.10
0.30
0.40
-1.10
2.02
Deferred Tax
-3.10
0.30
0.40
-1.10
2.00
Other taxes
-3.10
0.30
0.40
-1.10
2.02
Profit After Tax
-22.90
-6.60
-6.00
-2.30
-9.07
Extra items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-22.90
-6.60
-6.00
-2.30
-9.07
Profit Balance B/F
149.50
156.20
162.00
164.50
175.99
Appropriations
126.70
149.60
156.00
162.20
166.92
Other Appropriation
0.10
-0.30
0.30
2.44
Earnings Per Share
-6.00
-2.00
-1.00
-1.00
-2.00
Adjusted EPS
-6.00
-2.00
-1.00
-1.00
-2.00