Modification / Re-KYC
RK Global

VADILAL INDUSTRIES LTD.

NSE : VADILALINDBSE : 519156ISIN CODE : INE694D01016Industry : Consumer FoodHouse : Vadilal
BSE5234.85223.1 (+4.45 %)
PREV CLOSE (Rs.) 5011.75
OPEN PRICE (Rs.) 5018.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 937
TODAY'S LOW / HIGH (Rs.)5000.00 5274.55
52 WK LOW / HIGH (Rs.)3411.25 7398.95
NSE5227.00209 (+4.17 %)
PREV CLOSE( Rs. ) 5018.00
OPEN PRICE (Rs.) 5038.00
BID PRICE (QTY) 5227.00 (19)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 14751
TODAY'S LOW / HIGH(Rs.) 4982.00 5275.50
52 WK LOW / HIGH (Rs.)3414.05 7398.5
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
12670.00
11470.00
10670.00
7049.00
4704.70
     Sales
12630.00
11440.00
10640.00
7010.50
4682.50
     Job Work/ Contract Receipts
     Processing Charges / Service Income
0.30
0.40
     Revenue from property development
     Other Operational Income
30.00
30.00
30.00
38.20
21.80
Less: Excise Duty
Net Sales
12380.00
11250.00
10580.00
6977.20
4633.50
EXPENDITURE :
Increase/Decrease in Stock
-650.00
120.00
-170.00
-154.30
1.80
Raw Material Consumed
6700.00
5610.00
5780.00
3711.10
2444.60
     Opening Raw Materials
1240.00
1350.00
730.00
682.30
856.60
     Purchases Raw Materials
5980.00
4860.00
5910.00
3386.10
1966.50
     Closing Raw Materials
1330.00
1240.00
1350.00
734.70
682.30
     Other Direct Purchases / Brought in cost
810.00
630.00
490.00
377.40
303.90
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
460.00
480.00
460.00
336.40
275.00
     Electricity & Power
460.00
480.00
460.00
336.40
275.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1340.00
1120.00
940.00
688.20
547.20
     Salaries, Wages & Bonus
1270.00
1040.00
880.00
636.90
503.30
     Contributions to EPF & Pension Funds
50.00
40.00
40.00
30.20
28.30
     Workmen and Staff Welfare Expenses
30.00
40.00
30.00
21.10
15.70
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
920.00
740.00
700.00
527.70
429.10
     Sub-contracted / Out sourced services
     Processing Charges
640.00
520.00
490.00
355.10
284.10
     Repairs and Maintenance
140.00
110.00
110.00
88.00
73.30
     Packing Material Consumed
     Other Mfg Exp
140.00
110.00
110.00
84.50
71.70
General and Administration Expenses
680.00
600.00
510.00
365.40
270.40
     Rent , Rates & Taxes
130.00
180.00
90.00
68.70
49.50
     Insurance
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
540.00
420.00
410.00
296.70
220.90
Selling and Distribution Expenses
510.00
360.00
690.00
485.50
304.80
     Advertisement & Sales Promotion
160.00
70.00
120.00
47.50
41.10
     Sales Commissions & Incentives
     Freight and Forwarding
340.00
290.00
580.00
437.90
263.70
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
40.00
20.00
80.00
29.50
12.50
     Bad debts /advances written off
0.00
20.00
0.80
0.50
     Provision for doubtful debts
20.00
0.00
20.00
23.50
1.90
     Losson disposal of fixed assets(net)
0.00
10.00
0.00
1.30
2.10
     Losson foreign exchange fluctuations
0.00
10.00
0.60
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
20.00
0.00
40.00
4.00
7.40
Less: Expenses Capitalised
Total Expenditure
10000.00
9050.00
8990.00
5989.40
4285.40
Operating Profit (Excl OI)
2380.00
2200.00
1590.00
987.80
348.20
Other Income
170.00
130.00
170.00
84.10
171.60
     Interest Received
50.00
20.00
0.00
4.80
38.50
     Dividend Received
0.00
     Profit on sale of Fixed Assets
     Profits on sale of Investments
30.00
10.00
0.60
0.20
     Provision Written Back
10.00
20.00
50.00
19.90
52.50
     Foreign Exchange Gains
0.00
10.00
0.30
1.80
     Others
90.00
80.00
100.00
58.50
78.60
Operating Profit
2560.00
2330.00
1760.00
1071.90
519.70
Interest
140.00
180.00
160.00
193.80
214.40
     InterestonDebenture / Bonds
     Interest on Term Loan
50.00
60.00
50.00
     Intereston Fixed deposits
10.00
20.00
30.00
     Bank Charges etc
10.00
20.00
10.00
16.00
14.90
     Other Interest
70.00
70.00
70.00
177.90
199.50
PBDT
2420.00
2150.00
1600.00
878.10
305.30
Depreciation
420.00
350.00
300.00
239.70
228.50
Profit Before Taxation & Exceptional Items
2000.00
1800.00
1310.00
638.30
76.80
Exceptional Income / Expenses
Profit Before Tax
2000.00
1800.00
1310.00
638.30
76.80
Provision for Tax
490.00
340.00
340.00
191.30
30.60
     Current Income Tax
530.00
410.00
280.00
152.60
111.10
     Deferred Tax
-30.00
10.00
60.00
38.20
-82.30
     Other taxes
0.00
-80.00
0.00
0.50
1.70
Profit After Tax
1500.00
1460.00
960.00
447.00
46.30
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1500.00
1460.00
960.00
447.00
46.30
Adjustments to PAT
Profit Balance B/F
4010.00
2560.00
1610.00
1161.00
1114.60
Appropriations
5510.00
4020.00
2570.00
1608.00
1161.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
10.00
10.00
10.00
Equity Dividend %
210.00
15.00
15.00
13.00
Earnings Per Share
209.00
203.00
134.00
62.00
6.00
Adjusted EPS
209.00
203.00
134.00
62.00
6.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | IN-DP-241-2016

NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 80710.76[-0.01] Adani Ports &Special: 1321.90[-0.49] Asian Paints: 2578.90[0.39] Axis Bank: 1056.20[0.57] Bajaj Finance: 937.65[0.3] Bajaj Finserv: 2014.10[0.59] Bharat Electronics: 370.95[-0.44] Bharti Airtel: 1896.40[0.86] Eternal: 329.20[0.83] HCL Tech.: 1419.55[-1.64] HDFC Bank: 962.90[0.18] Hindustan Unilever: 2633.20[-1.28] ICICI Bank: 1402.70[-0.21] Infosys: 1444.35[-1.29] ITC: 407.50[-2.01] Kotak Mahindra Bank: 1944.00[-0.3] Larsen & Toubro: 3552.75[-1.11] Mahindra & Mahindra: 3561.55[2.34] Maruti Suzuki: 14904.50[1.7] NTPC: 328.70[-0.45] Power Grid Corp: 285.40[1.21] Reliance Industries: 1374.30[1.11] SBI: 806.95[-0.3] Sun Pharma Inds.: 1594.70[0.78] Tata Motors: 691.85[0.63] Tata Steel: 167.65[0.54] TCS: 3048.45[-1.53] Tech Mahindra: 1477.65[-1.55] Titan Co: 3665.25[-0.57] Trent: 5523.80[-0.02] Ultratech Cement: 12596.90[-0.46]