Modification / Re-KYC
RK Global

GUJARAT INDUSTRIES POWER COMPANY LTD.

NSE : GIPCLBSE : 517300ISIN CODE : INE162A01010Industry : Power Generation/DistributionHouse : Private
BSE251.0025.45 (+11.28 %)
PREV CLOSE (Rs.) 225.55
OPEN PRICE (Rs.) 227.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 402917
TODAY'S LOW / HIGH (Rs.)224.45 254.80
52 WK LOW / HIGH (Rs.)151.75 270
NSE251.0125.46 (+11.29 %)
PREV CLOSE( Rs. ) 225.55
OPEN PRICE (Rs.) 227.35
BID PRICE (QTY) 251.01 (4041)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5956498
TODAY'S LOW / HIGH(Rs.) 224.40 254.77
52 WK LOW / HIGH (Rs.)151.4 269.9
Select year
(Rs.in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Operating Income
14073.50
13538.40
13105.60
13522.30
12147.90
     Earning From Sale of Electrical Energy
14005.60
13480.80
13038.10
13457.60
12090.60
     Less: Cash Discount
     Contracts Income
     Transmission EPC Business
     Wheeling & Transmission Charges recoverable
     Other Operational Income
67.90
57.50
67.50
64.70
57.40
Less: Excise Duty
0.70
Operating Income (Net)
14073.50
13538.40
13105.60
13522.30
12147.20
EXPENDITURE :
Increase/Decrease in Stock
Power Generation & Distribution Cost
368.20
-639.80
-1205.70
816.90
911.00
     Cost of power purchased
105.90
104.00
107.20
107.20
103.90
     Cost of Fuel
3279.40
2326.50
2449.20
4043.70
3516.40
     Power Project Expenses
     Wheeling & Transmission Charges Payable
     Other power & fuel
-3017.20
-3070.20
-3762.10
-3333.90
-2709.30
Employee Cost
875.70
907.10
734.50
682.20
674.30
     Salaries, Wages & Bonus
633.20
681.50
487.50
463.20
423.70
     Contributions to EPF & PensionFunds
47.20
45.00
45.30
40.20
38.20
     Workmen and Staff Welfare Expenses
195.40
180.50
201.70
178.80
212.40
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Operating Expenses
6896.00
7928.90
8814.90
7555.30
6004.50
     Cost of Elastimold , Store & Spares Consumed
4292.90
5091.90
5538.80
3984.90
3419.40
     Processing Charges
     Sub Contract Charges
     Repairs and Maintenance
145.90
184.90
190.20
266.50
224.40
     Other Operating Expenses
2457.30
2652.10
3085.80
3303.90
2360.70
General and Administration Expenses
221.70
245.70
219.50
174.30
128.90
     Rent , Rates & Taxes
60.30
58.00
32.40
28.00
23.80
     Insurance
108.30
120.90
121.10
95.70
52.80
     Printing and stationery
     Professional and legal fees
11.50
26.70
25.10
13.40
8.10
     Other Administration
41.60
40.10
40.90
37.30
44.10
Selling and Distribution Expenses
     Freight outwards
     Sales Commissions and Incentives
     Advertisement & Sales Promotion
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
240.70
289.10
252.40
281.70
200.60
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
17.20
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
3.80
     Other Miscellaneous Expenses
240.70
285.40
235.20
281.70
200.60
Less: Expenses Capitalised
Total Expenditure
8602.30
8730.90
8815.60
9510.40
7919.20
Operating Profit (Excl OI)
5471.20
4807.50
4290.00
4011.80
4228.00
Other Income
1168.00
512.60
710.50
362.40
432.40
     Interest Received
136.70
47.40
133.40
252.70
345.10
     Dividend Received
7.60
5.80
5.20
5.50
4.40
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Foreign Exchange Gains
     Others
1023.70
459.40
571.90
104.20
82.90
Operating Profit
6639.20
5320.10
5000.60
4374.30
4660.40
Interest
503.20
568.50
731.90
755.70
780.00
     InterestonDebenture / Bonds
     Intereston Term Loan
418.00
422.80
392.20
508.10
647.60
     Intereston Fixed deposits
     Bank Charges etc
17.40
44.50
29.60
12.00
12.30
     Other Interest
67.80
101.20
310.10
235.60
120.10
PBDT
6136.00
4751.60
4268.60
3618.60
3880.30
Depreciation
1673.60
1576.60
1258.70
1121.30
1200.30
Profit Before Taxation & Exceptional Items
4462.50
3175.00
3009.90
2497.30
2680.00
Exceptional Income / Expenses
-1396.10
-185.10
Profit Before Tax
3066.40
3175.00
3009.90
2497.30
2494.90
Provision for Tax
518.80
729.80
717.40
614.50
1231.40
     Current Income Tax
948.20
675.30
640.10
503.50
636.50
     Deferred Tax
-460.20
54.50
77.30
111.00
578.30
     Other taxes
30.80
0.00
0.00
0.00
16.60
Profit After Tax
2547.60
2445.20
2292.50
1882.70
1263.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
-784.70
-0.10
Other Consolidated Items
Consolidated Net Profit
2547.60
1660.50
2292.50
1882.70
1263.40
Adjustments to PAT
Profit Balance B/F
639.90
1275.10
1086.10
862.20
881.30
Appropriations
3187.50
2935.50
3378.60
2745.00
2144.80
     General Reserves
900.00
900.00
800.00
600.00
750.00
     Proposed Equity Dividend
378.10
378.10
     Corporate dividend tax
77.40
77.40
     Other Appropriation
2287.50
2035.50
2578.60
1689.40
939.20
Equity Dividend %
29.00
27.00
27.00
27.00
25.00
Earnings Per Share
17.00
11.00
15.00
12.00
8.00
Adjusted EPS
17.00
11.00
15.00
12.00
8.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | IN-DP-241-2016

NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 81526.14[0.02] Adani Ports &Special: 1233.00[-1.25] Asian Paints: 2417.65[1.17] Axis Bank: 1147.50[-0.52] Bajaj Finance: 7115.75[2.61] Bajaj Finserv: 1684.60[1.23] Bharti Airtel: 1585.90[0.43] HCL Tech.: 1930.15[-0.26] HDFC Bank: 1863.70[-0.23] Hindustan Unilever: 2402.65[0.25] ICICI Bank: 1328.30[-0.15] Indusind Bank: 984.95[0.07] Infosys: 1968.70[1.03] ITC: 465.20[-0.03] JSW Steel: 999.85[-1.3] Kotak Mahindra Bank: 1794.40[-0.06] Larsen & Toubro: 3916.00[-0.14] Mahindra & Mahindra: 3070.00[0.15] Maruti Suzuki: 11282.80[0.71] Nestle: 2242.90[1.23] NTPC: 365.55[-0.88] Power Grid Corp: 327.50[-0.11] Reliance Industries: 1278.10[-0.53] SBI: 861.55[-0.7] Sun Pharma Inds.: 1814.70[0.29] Tata Motors: 799.00[-0.13] Tata Steel: 150.60[0.17] TCS: 4427.55[-0.1] Tech Mahindra: 1760.40[-0.18] Titan Co: 3471.75[-0.12] Ultratech Cement: 11886.60[1.2]