Modification / Re-KYC
RK Global

MAHAMAYA STEEL INDUSTRIES LTD.

NSE : MAHASTEELBSE : 513554ISIN CODE : INE451L01014Industry : Steel & Iron ProductsHouse : Private
BSE193.803.8 (+2 %)
PREV CLOSE (Rs.) 190.00
OPEN PRICE (Rs.) 191.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 505
TODAY'S LOW / HIGH (Rs.)186.50 193.80
52 WK LOW / HIGH (Rs.)70.45 207
NSE195.003 (+1.56 %)
PREV CLOSE( Rs. ) 192.00
OPEN PRICE (Rs.) 192.00
BID PRICE (QTY) 190.00 (500)
OFFER PRICE (QTY) 195.00 (598)
VOLUME 17909
TODAY'S LOW / HIGH(Rs.) 190.20 195.00
52 WK LOW / HIGH (Rs.)70.4 205.3
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
7838.30
6497.70
4953.20
2509.10
3577.50
     Sales
7821.20
6456.00
4932.30
2501.20
3556.80
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
17.00
41.80
21.00
7.80
20.70
Less: Excise Duty
Net Sales
7838.30
6497.70
4953.20
2509.10
3577.50
EXPENDITURE :
Increase/Decrease in Stock
-136.50
-33.80
58.90
-52.50
69.20
Raw Material Consumed
6249.40
5053.30
3736.10
1954.70
2454.10
     Opening Raw Materials
455.30
96.80
292.50
272.70
438.30
     Purchases Raw Materials
6167.50
5408.00
3451.70
1897.30
2226.20
     Closing Raw Materials
379.10
455.30
96.80
292.50
272.70
     Other Direct Purchases / Brought in cost
5.80
3.70
88.70
77.10
62.30
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
983.50
739.90
547.50
270.30
559.90
     Electricity & Power
983.50
739.90
547.50
270.30
559.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
98.80
67.40
50.60
56.60
110.50
     Salaries, Wages & Bonus
92.90
62.30
44.40
51.20
99.50
     Contributions to EPF & Pension Funds
1.20
0.90
1.20
1.60
4.90
     Workmen and Staff Welfare Expenses
2.50
2.60
3.40
1.70
3.40
     Other Employees Cost
2.20
1.60
1.70
2.10
2.70
Other Manufacturing Expenses
415.20
423.10
302.60
126.70
188.90
     Sub-contracted / Out sourced services
14.10
     Processing Charges
10.90
34.10
33.90
6.30
     Repairs and Maintenance
10.30
15.20
1.30
1.50
4.80
     Packing Material Consumed
     Other Mfg Exp
394.00
373.80
267.40
125.20
163.70
General and Administration Expenses
38.60
31.60
25.40
19.20
18.60
     Rent , Rates & Taxes
1.10
0.80
1.60
0.60
1.90
     Insurance
3.40
3.20
3.20
2.60
2.30
     Printing and stationery
     Professional and legal fees
2.20
1.70
2.90
2.60
2.70
     Traveling and conveyance
0.80
1.10
0.40
0.20
0.50
     Other Administration
31.90
25.90
17.70
13.40
11.70
Selling and Distribution Expenses
25.20
35.40
19.50
7.80
18.60
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
25.20
35.40
19.50
7.80
18.60
Miscellaneous Expenses
1.00
42.80
58.20
     Bad debts /advances written off
1.00
42.80
58.20
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
7675.20
6359.60
4798.80
2382.70
3419.80
Operating Profit (Excl OI)
163.10
138.10
154.40
126.30
157.80
Other Income
14.20
9.70
4.40
4.50
6.20
     Interest Received
14.10
9.50
4.40
4.50
6.20
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
0.10
0.10
0.00
0.10
     Others
0.10
0.10
0.00
0.00
0.00
Operating Profit
177.30
147.80
158.80
130.80
164.00
Interest
51.50
32.00
50.30
64.60
90.70
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
2.10
2.70
4.00
4.90
7.30
     Other Interest
49.40
29.30
46.30
59.70
83.40
PBDT
125.90
115.80
108.50
66.20
73.30
Depreciation
70.00
63.00
59.30
55.40
61.00
Profit Before Taxation & Exceptional Items
55.90
52.80
49.20
10.80
12.30
Exceptional Income / Expenses
11.40
7.30
1.80
Profit Before Tax
67.20
60.10
49.20
12.70
12.30
Provision for Tax
19.30
18.40
17.70
7.10
-20.20
     Current Income Tax
20.60
20.20
22.40
12.80
14.70
     Deferred Tax
-1.30
-1.80
-4.60
-5.70
-34.90
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
47.90
41.70
31.50
5.50
32.50
Extra items
0.00
0.00
0.00
0.00
0.90
Minority Interest
Share of Associate
19.30
12.70
17.50
3.30
-8.40
Other Consolidated Items
1.40
1.70
2.10
1.80
Consolidated Net Profit
68.60
56.10
51.10
10.50
25.00
Adjustments to PAT
Profit Balance B/F
207.50
151.40
99.00
88.40
63.40
Appropriations
276.10
207.50
150.00
99.00
88.40
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-1.30
Equity Dividend %
Earnings Per Share
4.00
3.00
3.00
1.00
2.00
Adjusted EPS
4.00
3.00
3.00
1.00
2.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | IN-DP-241-2016

NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 85836.12[0.78] Adani Ports &Special: 1472.45[1.3] Asian Paints: 3277.05[1.02] Axis Bank: 1276.30[0.67] Bajaj Finance: 7768.40[1.9] Bajaj Finserv: 1982.35[2.91] Bharti Airtel: 1769.90[0.54] HCL Tech.: 1785.30[0.17] HDFC Bank: 1782.30[0.19] Hindustan Unilever: 2985.25[1.34] ICICI Bank: 1330.90[0.54] Indusind Bank: 1452.40[0.85] Infosys: 1899.35[0.18] ITC: 522.70[1.01] JSW Steel: 1005.15[2.33] Kotak Mahindra Bank: 1902.40[0.28] Larsen & Toubro: 3761.70[-0.9] Mahindra & Mahindra: 3180.85[2.97] Maruti Suzuki: 13384.30[4.76] Nestle: 2753.25[2.13] NTPC: 434.40[-0.44] Power Grid Corp: 365.25[0.4] Reliance Industries: 3000.70[0.44] SBI: 801.90[1.13] Sun Pharma Inds.: 1898.40[1.48] Tata Motors: 993.20[3.08] Tata Steel: 165.60[2.48] TCS: 4291.25[0.36] Tech Mahindra: 1606.75[0.31] Titan Co: 3757.80[0.52] Ultratech Cement: 12061.55[2.1]