Modification / Re-KYC
RK Global

SHIVALIK BIMETAL CONTROLS LTD.

NSE : SBCLBSE : 513097ISIN CODE : INE386D01027Industry : Metal - Non FerrousHouse : Private
BSE624.804.7 (+0.76 %)
PREV CLOSE (Rs.) 620.10
OPEN PRICE (Rs.) 624.30
BID PRICE (QTY) 624.20 (12)
OFFER PRICE (QTY) 625.35 (2)
VOLUME 36051
TODAY'S LOW / HIGH (Rs.)620.05 647.35
52 WK LOW / HIGH (Rs.)460.9 694
NSE625.458.75 (+1.42 %)
PREV CLOSE( Rs. ) 616.70
OPEN PRICE (Rs.) 622.90
BID PRICE (QTY) 624.75 (5)
OFFER PRICE (QTY) 625.45 (9)
VOLUME 282626
TODAY'S LOW / HIGH(Rs.) 620.05 646.75
52 WK LOW / HIGH (Rs.)460 691.95
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
5089.30
4703.70
3239.90
2037.20
1872.20
     Sales
5081.70
4702.50
3234.40
2033.00
1863.70
     Job Work/ Contract Receipts
     Processing Charges / Service Income
7.60
1.20
5.40
4.20
8.50
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
5089.30
4703.70
3239.90
2037.20
1872.20
EXPENDITURE :
Increase/Decrease in Stock
-144.30
-174.60
-110.00
-116.10
93.60
Raw Material Consumed
2972.40
2626.20
1720.60
1128.90
978.20
     Opening Raw Materials
517.80
589.30
328.10
245.50
333.50
     Purchases Raw Materials
2839.90
2554.70
1981.90
1211.40
890.20
     Closing Raw Materials
385.30
517.80
589.30
328.10
245.50
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
56.90
45.20
29.00
21.60
20.60
     Electricity & Power
56.90
45.20
29.00
21.60
20.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
427.40
381.00
271.10
222.30
200.20
     Salaries, Wages & Bonus
364.60
327.40
234.80
193.60
173.30
     Contributions to EPF & Pension Funds
20.20
17.50
14.20
12.60
12.70
     Workmen and Staff Welfare Expenses
37.70
33.20
19.90
13.90
12.20
     Other Employees Cost
5.00
3.00
2.30
2.20
2.00
Other Manufacturing Expenses
256.40
256.30
158.80
142.70
80.10
     Sub-contracted / Out sourced services
     Processing Charges
69.30
58.90
56.20
64.10
2.30
     Repairs and Maintenance
59.20
56.90
45.10
41.30
41.70
     Packing Material Consumed
     Other Mfg Exp
128.00
140.50
57.50
37.30
36.10
General and Administration Expenses
172.40
177.00
127.10
82.80
99.10
     Rent , Rates & Taxes
23.40
21.40
32.10
7.40
7.60
     Insurance
7.10
6.60
4.80
4.00
2.20
     Printing and stationery
3.50
3.00
2.00
1.40
1.70
     Professional and legal fees
24.70
38.40
18.10
15.00
19.70
     Traveling and conveyance
25.00
20.30
3.60
1.70
10.20
     Other Administration
113.70
107.70
70.20
54.90
67.90
Selling and Distribution Expenses
262.50
287.20
295.70
183.90
182.20
     Advertisement & Sales Promotion
2.60
2.60
2.30
1.40
2.90
     Sales Commissions & Incentives
155.80
160.50
149.90
100.20
102.30
     Freight and Forwarding
104.20
124.10
143.50
82.30
77.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
22.70
15.90
12.70
9.80
10.70
     Bad debts /advances written off
0.10
     Provision for doubtful debts
0.00
0.00
0.30
0.10
     Losson disposal of fixed assets(net)
0.00
0.20
0.00
0.00
0.20
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
22.60
15.70
12.70
9.50
10.40
Less: Expenses Capitalised
Total Expenditure
4026.40
3614.20
2505.10
1675.80
1664.70
Operating Profit (Excl OI)
1062.90
1089.50
734.80
361.40
207.50
Other Income
191.20
99.20
54.50
40.50
44.10
     Interest Received
15.80
5.40
4.80
2.30
0.10
     Dividend Received
0.00
0.00
0.00
     Profit on sale of Fixed Assets
4.10
1.30
1.80
1.20
0.30
     Profits on sale of Investments
     Provision Written Back
1.40
0.90
2.60
0.10
0.90
     Foreign Exchange Gains
51.10
43.80
42.20
26.40
27.20
     Others
118.70
47.70
3.00
10.40
15.50
Operating Profit
1254.10
1188.70
789.30
401.80
251.60
Interest
49.30
70.40
27.60
16.30
29.40
     InterestonDebenture / Bonds
     Interest on Term Loan
34.70
41.60
19.10
15.50
21.40
     Intereston Fixed deposits
     Bank Charges etc
12.30
13.10
9.30
6.60
8.20
     Other Interest
2.30
15.60
-0.80
-5.80
-0.20
PBDT
1204.80
1118.30
761.60
385.50
222.20
Depreciation
120.50
105.50
63.80
59.00
60.10
Profit Before Taxation & Exceptional Items
1084.30
1012.80
697.90
326.60
162.10
Exceptional Income / Expenses
2.60
Profit Before Tax
1117.50
1023.10
733.00
343.30
171.60
Provision for Tax
274.90
232.00
181.90
88.40
37.10
     Current Income Tax
274.30
252.10
178.50
88.60
46.20
     Deferred Tax
1.00
-17.00
5.00
-2.10
-9.20
     Other taxes
-0.40
-3.00
-1.60
1.90
0.10
Profit After Tax
842.70
791.00
551.10
254.90
134.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
842.70
791.00
551.10
254.90
134.50
Adjustments to PAT
Profit Balance B/F
2539.70
1839.10
1322.30
1078.90
708.50
Appropriations
3382.40
2630.20
1873.40
1333.80
843.10
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
2.40
     Other Appropriation
42.30
61.60
11.50
14.00
Equity Dividend %
85.00
60.00
50.00
30.00
15.00
Earnings Per Share
15.00
14.00
14.00
7.00
4.00
Adjusted EPS
15.00
14.00
10.00
4.00
2.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | IN-DP-241-2016

NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 85614.14[-0.26] Adani Ports &Special: 1457.00[-1.05] Asian Paints: 3316.45[1.2] Axis Bank: 1265.35[-0.86] Bajaj Finance: 7758.45[-0.13] Bajaj Finserv: 1996.15[0.7] Bharti Airtel: 1725.00[-2.54] HCL Tech.: 1814.10[1.61] HDFC Bank: 1757.75[-1.38] Hindustan Unilever: 2993.50[0.28] ICICI Bank: 1312.45[-1.39] Indusind Bank: 1466.95[1] Infosys: 1914.60[0.8] ITC: 523.35[0.12] JSW Steel: 998.70[-0.64] Kotak Mahindra Bank: 1874.35[-1.47] Larsen & Toubro: 3696.65[-1.73] Mahindra & Mahindra: 3203.95[0.73] Maruti Suzuki: 13471.90[0.65] Nestle: 2743.85[-0.34] NTPC: 440.40[1.38] Power Grid Corp: 353.95[-3.09] Reliance Industries: 3032.00[1.04] SBI: 802.45[0.07] Sun Pharma Inds.: 1953.60[2.91] Tata Motors: 993.85[0.07] Tata Steel: 166.20[0.36] TCS: 4315.40[0.56] Tech Mahindra: 1610.80[0.25] Titan Co: 3819.00[1.63] Ultratech Cement: 11941.65[-0.99]