Modification / Re-KYC
RK Global

SHIVALIK BIMETAL CONTROLS LTD.

NSE : SBCLBSE : 513097ISIN CODE : INE386D01027Industry : Metal - Non FerrousHouse : Private
BSE480.704.85 (+1.02 %)
PREV CLOSE (Rs.) 475.85
OPEN PRICE (Rs.) 475.55
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3494
TODAY'S LOW / HIGH (Rs.)471.15 484.90
52 WK LOW / HIGH (Rs.)378 702.85
NSE480.454.25 (+0.89 %)
PREV CLOSE( Rs. ) 476.20
OPEN PRICE (Rs.) 478.70
BID PRICE (QTY) 480.45 (75)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 62133
TODAY'S LOW / HIGH(Rs.) 471.60 483.00
52 WK LOW / HIGH (Rs.)342 703.95
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
5083.50
5089.30
4703.70
3239.90
2037.20
     Sales
5078.40
5081.70
4702.50
3234.40
2033.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
5.00
7.60
1.20
5.40
4.20
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
5083.50
5089.30
4703.70
3239.90
2037.20
EXPENDITURE :
Increase/Decrease in Stock
-2.70
-144.30
-174.60
-110.00
-116.10
Raw Material Consumed
2895.80
2972.40
2626.20
1720.60
1128.90
     Opening Raw Materials
385.30
517.80
589.30
328.10
245.50
     Purchases Raw Materials
2966.90
2839.90
2554.70
1981.90
1211.40
     Closing Raw Materials
456.50
385.30
517.80
589.30
328.10
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
58.70
56.90
45.20
29.00
21.60
     Electricity & Power
58.70
56.90
45.20
29.00
21.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
496.70
427.40
381.00
271.10
222.30
     Salaries, Wages & Bonus
423.80
364.40
327.40
234.80
193.60
     Contributions to EPF & Pension Funds
22.50
20.20
17.50
14.20
12.60
     Workmen and Staff Welfare Expenses
44.70
37.70
33.20
19.90
13.90
     Other Employees Cost
5.70
5.20
3.00
2.30
2.20
Other Manufacturing Expenses
212.30
255.60
256.30
158.80
142.70
     Sub-contracted / Out sourced services
     Processing Charges
23.30
69.30
58.90
56.20
64.10
     Repairs and Maintenance
59.00
59.20
56.90
45.10
41.30
     Packing Material Consumed
     Other Mfg Exp
130.00
127.20
140.50
57.50
37.30
General and Administration Expenses
157.40
172.40
177.00
127.10
82.80
     Rent , Rates & Taxes
22.90
23.40
21.40
32.10
7.40
     Insurance
7.50
7.10
6.60
4.80
4.00
     Printing and stationery
3.10
3.50
3.00
2.00
1.40
     Professional and legal fees
23.00
24.70
38.40
18.10
15.00
     Traveling and conveyance
26.00
25.00
20.30
3.60
1.70
     Other Administration
100.90
113.70
107.70
70.20
54.90
Selling and Distribution Expenses
196.20
262.50
287.20
295.70
183.90
     Advertisement & Sales Promotion
3.20
2.60
2.60
2.30
1.40
     Sales Commissions & Incentives
99.80
155.80
160.50
149.90
100.20
     Freight and Forwarding
93.20
104.20
124.10
143.50
82.30
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
32.00
23.50
15.90
12.70
9.80
     Bad debts /advances written off
0.00
0.10
     Provision for doubtful debts
0.00
0.00
0.00
0.30
     Losson disposal of fixed assets(net)
0.50
0.00
0.20
0.00
0.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
31.40
23.30
15.70
12.70
9.50
Less: Expenses Capitalised
Total Expenditure
4046.30
4026.40
3614.20
2505.10
1675.80
Operating Profit (Excl OI)
1037.20
1062.90
1089.50
734.80
361.40
Other Income
128.40
191.20
99.20
54.50
40.50
     Interest Received
31.70
15.80
5.40
4.80
2.30
     Dividend Received
0.00
0.00
0.00
0.00
     Profit on sale of Fixed Assets
1.80
4.10
1.30
1.80
1.20
     Profits on sale of Investments
     Provision Written Back
0.90
1.40
0.90
2.60
0.10
     Foreign Exchange Gains
56.30
51.10
43.80
42.20
26.40
     Others
37.70
118.70
47.70
3.00
10.40
Operating Profit
1165.60
1254.10
1188.70
789.30
401.80
Interest
37.50
49.30
70.40
27.60
16.30
     InterestonDebenture / Bonds
     Interest on Term Loan
24.50
34.70
41.60
19.10
15.50
     Intereston Fixed deposits
     Bank Charges etc
11.70
12.30
13.10
9.30
6.60
     Other Interest
1.30
2.30
15.60
-0.80
-5.80
PBDT
1128.10
1204.80
1118.30
761.60
385.50
Depreciation
117.80
120.50
105.50
63.80
59.00
Profit Before Taxation & Exceptional Items
1010.40
1084.30
1012.80
697.90
326.60
Exceptional Income / Expenses
Profit Before Tax
1027.10
1117.50
1023.10
733.00
343.30
Provision for Tax
256.60
274.90
232.00
181.90
88.40
     Current Income Tax
252.90
274.30
252.10
178.50
88.60
     Deferred Tax
4.30
1.00
-17.00
5.00
-2.10
     Other taxes
-0.70
-0.40
-3.00
-1.60
1.90
Profit After Tax
770.60
842.70
791.00
551.10
254.90
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
770.60
842.70
791.00
551.10
254.90
Adjustments to PAT
Profit Balance B/F
3299.80
2539.70
1839.10
1322.30
1078.90
Appropriations
4070.30
3382.40
2630.20
1873.40
1333.80
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
129.10
82.60
61.60
11.50
Equity Dividend %
135.00
85.00
60.00
50.00
30.00
Earnings Per Share
13.00
15.00
14.00
14.00
7.00
Adjusted EPS
13.00
15.00
14.00
10.00
4.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | IN-DP-241-2016

NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 84363.37[0.49] Adani Ports &Special: 1467.65[-0.77] Asian Paints: 2513.95[0.25] Axis Bank: 1226.15[2.17] Bajaj Finance: 1080.95[1.01] Bajaj Finserv: 2139.45[2.72] Bharat Electronics: 416.50[0.87] Bharti Airtel: 2051.25[1.95] Eternal: 338.20[-1.31] HCL Tech.: 1495.75[0.56] HDFC Bank: 1003.30[0.08] Hindustan Unilever: 2592.95[-0.45] ICICI Bank: 1390.90[-3.19] Infosys: 1461.50[1.4] ITC: 412.95[0.21] Kotak Mahindra Bank: 2214.25[0.4] Larsen & Toubro: 3873.70[0.9] Mahindra & Mahindra: 3598.10[-1.38] Maruti Suzuki: 16432.60[0.2] NTPC: 342.10[0.32] Power Grid Corp: 287.70[-0.67] Reliance Industries: 1466.80[3.52] SBI: 906.85[1.97] Sun Pharma Inds.: 1688.55[0.56] Tata MotorsPassenger: 399.70[0.79] Tata Steel: 171.90[-0.2] TCS: 3014.25[1.74] Tech Mahindra: 1444.75[-0.19] Titan Co: 3737.40[1.69] Trent: 4801.40[-0.19] Ultratech Cement: 12336.40[-0.21]