Modification / Re-KYC
RK Global

VST INDUSTRIES LTD.

NSE : VSTINDBSE : 509966ISIN CODE : INE710A01016Industry : Cigarettes/TobaccoHouse : VST Industries - MNC
BSE313.80-4.45 (-1.4 %)
PREV CLOSE (Rs.) 318.25
OPEN PRICE (Rs.) 321.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 24034
TODAY'S LOW / HIGH (Rs.)311.75 321.95
52 WK LOW / HIGH (Rs.)292.07 486.7
NSE313.70-4.5 (-1.41 %)
PREV CLOSE( Rs. ) 318.20
OPEN PRICE (Rs.) 318.30
BID PRICE (QTY) 313.70 (99)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 144548
TODAY'S LOW / HIGH(Rs.) 312.15 319.95
52 WK LOW / HIGH (Rs.)291.51 486.15
Select year
(Rs.in Million)
Particulars
Mar 2010
Mar 2009
Mar 2008
Mar 2007
Mar 2006
INCOME :
  
  
  
  
  
Gross Sales
11254.20
10047.50
7736.30
7255.60
7532.20
     Sales
11254.20
10047.40
7734.40
7252.30
7532.20
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.10
2.00
3.30
0.00
Less: Excise Duty
6539.50
6242.60
4334.70
3890.30
4081.40
Net Sales
4714.70
3804.90
3401.70
3365.30
3450.90
EXPENDITURE :
Increase/Decrease in Stock
-16.00
-29.30
4.90
-7.30
24.60
Raw Material Consumed
2634.50
1838.60
1364.20
1172.60
1172.80
     Opening Raw Materials
1052.90
595.50
413.00
362.90
341.60
     Purchases Raw Materials
3057.60
2295.90
1546.70
1222.80
1194.10
     Closing Raw Materials
1476.00
1052.90
595.50
413.00
362.90
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
21.70
22.00
23.60
21.40
22.70
     Electricity & Power
21.70
22.00
23.60
21.40
22.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
516.80
440.50
413.00
509.90
372.00
     Salaries, Wages & Bonus
427.30
355.10
345.30
426.60
291.70
     Contributions to EPF & Pension Funds
48.50
46.40
27.60
42.30
40.80
     Workmen and Staff Welfare Expenses
41.00
39.00
40.10
41.10
39.60
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
42.50
35.10
39.60
40.20
36.80
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
9.40
7.70
8.20
9.60
9.90
     Packing Material Consumed
     Other Mfg Exp
33.10
27.40
31.40
30.60
26.90
General and Administration Expenses
173.90
160.10
144.50
313.30
326.00
     Rent , Rates & Taxes
107.70
99.80
96.40
269.00
293.60
     Insurance
8.80
9.10
9.00
8.70
9.10
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
57.50
51.20
39.10
35.60
23.20
Selling and Distribution Expenses
354.50
343.00
374.90
343.30
342.00
     Advertisement & Sales Promotion
97.00
111.60
140.50
150.50
153.60
     Sales Commissions & Incentives
     Freight and Forwarding
95.60
89.50
95.80
78.70
75.70
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
161.90
141.90
138.60
114.10
112.80
Miscellaneous Expenses
162.20
323.60
201.00
166.60
136.50
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.10
0.30
     Losson foreign exchange fluctuations
156.10
6.50
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
162.20
167.30
194.30
166.60
136.50
Less: Expenses Capitalised
Total Expenditure
3890.00
3133.50
2565.80
2560.10
2433.40
Operating Profit (Excl OI)
824.70
671.40
835.80
805.20
1017.50
Other Income
334.20
227.90
166.10
166.60
232.20
     Interest Received
23.30
13.20
22.60
15.90
28.20
     Dividend Received
     Profit on sale of Fixed Assets
1.10
1.80
3.60
     Profits on sale of Investments
131.20
121.20
74.30
93.50
29.90
     Provision Written Back
32.50
2.70
7.10
109.80
     Foreign Exchange Gains
72.60
5.80
1.30
     Others
73.40
90.70
69.10
42.60
59.30
Operating Profit
1158.90
899.20
1001.90
971.80
1249.60
Interest
0.30
1.30
1.30
0.90
0.80
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
0.30
1.30
1.30
0.90
0.80
PBDT
1158.60
898.00
1000.60
970.90
1248.80
Depreciation
179.50
159.10
138.10
115.60
103.30
Profit Before Taxation & Exceptional Items
979.10
738.90
862.50
855.20
1145.60
Exceptional Income / Expenses
-124.10
126.10
-291.10
Profit Before Tax
855.00
865.00
862.50
855.20
854.40
Provision for Tax
234.90
245.80
277.80
299.30
410.50
     Current Income Tax
275.00
230.60
248.30
329.00
372.30
     Deferred Tax
-41.50
7.40
17.90
-64.50
-21.30
     Other taxes
1.40
7.80
11.50
34.80
59.40
Profit After Tax
620.10
619.20
584.80
555.90
444.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
620.10
619.20
584.80
555.90
444.00
Adjustments to PAT
Profit Balance B/F
837.40
822.80
646.80
518.40
500.60
Appropriations
1457.50
1441.90
1231.60
1074.30
944.50
     General Reserves
62.50
62.50
60.00
60.00
200.00
     Proposed Equity Dividend
463.30
463.30
308.80
308.80
193.00
     Corporate dividend tax
76.90
78.70
52.50
52.50
27.10
     Other Appropriation
-12.50
6.20
6.10
Equity Dividend %
300.00
300.00
200.00
200.00
125.00
Earnings Per Share
40.00
40.00
38.00
36.00
29.00
Adjusted EPS
4.00
4.00
3.00
3.00
3.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | IN-DP-241-2016

NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 77155.79[-0.54] Adani Ports &Special: 1114.70[-13.53] Asian Paints: 2429.20[-2.17] Axis Bank: 1139.10[0.36] Bajaj Finance: 6464.45[-2.08] Bajaj Finserv: 1568.65[-1.65] Bharti Airtel: 1524.95[-0.07] HCL Tech.: 1836.10[0.87] HDFC Bank: 1741.95[-0.02] Hindustan Unilever: 2383.25[-1.14] ICICI Bank: 1250.10[0.11] Indusind Bank: 981.70[-1.84] Infosys: 1834.20[0.47] ITC: 457.15[-2.18] JSW Steel: 943.90[-0.4] Kotak Mahindra Bank: 1736.95[0.6] Larsen & Toubro: 3482.50[-0.66] Mahindra & Mahindra: 2934.00[-0.48] Maruti Suzuki: 10861.80[-0.97] Nestle: 2210.45[-0.38] NTPC: 356.10[-2.73] Power Grid Corp: 325.80[3.41] Reliance Industries: 1223.20[-1.46] SBI: 780.85[-2.64] Sun Pharma Inds.: 1777.65[0.14] Tata Motors: 773.70[-1.24] Tata Steel: 140.25[0.57] TCS: 4077.25[0.94] Tech Mahindra: 1701.30[0.12] Titan Co: 3178.70[-1.21] Ultratech Cement: 10955.75[1.68]