Modification / Re-KYC
RK Global

GALAXY CLOUD KITCHENS LTD.

NSE : NABSE : 506186ISIN CODE : INE403B01016Industry : RetailingHouse : Private
BSE17.931.63 (+10 %)
PREV CLOSE (Rs.) 16.30
OPEN PRICE (Rs.) 16.63
BID PRICE (QTY) 17.93 (179675)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 78652
TODAY'S LOW / HIGH (Rs.)15.00 17.93
52 WK LOW / HIGH (Rs.) 13.7765.7
NSE
This Company is not listed in NSE
Select year
(Rs.in Million)
Particulars
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
INCOME :
  
  
  
  
  
Gross Sales
405.57
352.86
280.25
166.47
272.51
     Sales
181.37
169.91
     Job Work/ Contract Receipts
     Processing Charges / Service Income
207.09
168.23
127.48
122.69
255.35
     Revenue from property development
     Other Operational Income
17.11
14.73
152.77
43.78
17.16
Less: Excise Duty
Net Sales
405.57
352.86
280.25
166.47
272.51
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
180.96
169.79
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
180.96
169.79
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
21.46
18.04
12.10
8.12
18.44
     Electricity & Power
21.46
18.04
12.10
8.12
18.44
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
34.42
28.39
27.08
33.50
50.05
     Salaries, Wages & Bonus
30.07
24.84
25.10
31.14
46.33
     Contributions to EPF & Pension Funds
1.83
2.60
1.70
1.60
2.61
     Workmen and Staff Welfare Expenses
1.21
0.47
0.28
0.52
1.07
     Other Employees Cost
1.31
0.48
0.00
0.24
0.05
Other Manufacturing Expenses
90.03
61.40
39.01
39.80
53.49
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
7.99
4.47
2.36
5.11
8.91
     Packing Material Consumed
     Other Mfg Exp
82.04
56.93
36.64
34.70
44.57
General and Administration Expenses
83.85
59.09
62.02
57.84
106.95
     Rent , Rates & Taxes
67.26
49.69
49.16
46.53
91.48
     Insurance
1.30
0.63
0.83
1.19
1.70
     Printing and stationery
1.79
0.52
0.45
0.54
0.84
     Professional and legal fees
3.13
2.15
3.48
2.98
3.39
     Traveling and conveyance
5.33
1.86
2.61
2.14
3.64
     Other Administration
10.38
6.11
8.10
6.61
9.54
Selling and Distribution Expenses
1.15
1.53
3.11
5.23
6.02
     Advertisement & Sales Promotion
1.15
1.53
2.10
4.16
4.78
     Sales Commissions & Incentives
1.01
1.06
1.24
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2.46
0.74
14.43
18.86
26.65
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.74
5.99
4.19
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2.46
0.00
14.43
12.86
22.46
Less: Expenses Capitalised
Total Expenditure
414.34
338.96
157.75
163.35
261.61
Operating Profit (Excl OI)
-8.77
13.90
122.50
3.12
10.91
Other Income
49.27
44.36
4.02
8.31
8.28
     Interest Received
3.98
1.36
0.87
1.15
3.88
     Dividend Received
     Profit on sale of Fixed Assets
0.87
     Profits on sale of Investments
     Provision Written Back
0.04
5.46
2.67
     Foreign Exchange Gains
3.43
2.88
     Others
41.01
43.00
0.22
1.70
1.73
Operating Profit
40.50
58.26
126.52
11.42
19.19
Interest
12.66
8.04
31.26
37.71
33.23
     InterestonDebenture / Bonds
     Interest on Term Loan
9.23
6.01
17.16
23.06
24.69
     Intereston Fixed deposits
     Bank Charges etc
1.25
0.33
0.07
0.09
0.20
     Other Interest
2.18
1.71
14.03
14.57
8.34
PBDT
27.84
50.22
95.26
-26.29
-14.04
Depreciation
26.46
47.29
49.39
54.27
58.43
Profit Before Taxation & Exceptional Items
1.39
2.93
45.87
-80.56
-72.47
Exceptional Income / Expenses
Profit Before Tax
1.39
2.93
45.87
-80.56
-72.47
Provision for Tax
1.90
     Current Income Tax
     Deferred Tax
     Other taxes
0.00
0.00
0.00
0.00
1.90
Profit After Tax
1.39
2.93
45.87
-80.56
-74.36
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1.39
2.93
45.87
-80.56
-74.36
Adjustments to PAT
Profit Balance B/F
-486.07
-489.00
-534.87
-454.31
-379.95
Appropriations
-484.68
-486.07
-489.00
-534.87
-454.31
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
0.35
Equity Dividend %
Earnings Per Share
0.00
0.00
3.00
-5.00
-5.00
Adjusted EPS
0.00
0.00
3.00
-5.00
-5.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | IN-DP-241-2016

NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 85735.62[0.55] Adani Ports &Special: 1512.45[0.5] Asian Paints: 2962.20[0.17] Axis Bank: 1283.70[0.27] Bajaj Finance: 1057.25[2.74] Bajaj Finserv: 2108.00[2.82] Bharat Electronics: 408.95[0.5] Bharti Airtel: 2104.05[0.03] Eternal: 294.50[-0.44] HCL Tech.: 1685.05[1.82] HDFC Bank: 1003.00[0.58] Hindustan Unilever: 2329.80[-5.38] ICICI Bank: 1391.20[0.34] Infosys: 1619.10[1.33] ITC: 404.15[0.27] Kotak Mahindra Bank: 2164.95[1.38] Larsen & Toubro: 4045.35[1.51] Mahindra & Mahindra: 3716.10[1.22] Maruti Suzuki: 16202.00[1.28] NTPC: 323.70[0.25] Power Grid Corp: 270.00[0.32] Reliance Industries: 1538.25[-0.01] SBI: 965.55[1.85] Sun Pharma Inds.: 1808.00[-0.58] Tata MotorsPassenger: 355.45[-0.28] Tata Steel: 167.65[0.54] TCS: 3239.95[0.34] Tech Mahindra: 1580.55[1.22] Titan Co: 3820.70[0.54] Trent: 4193.55[-0.51] Ultratech Cement: 11603.90[0]