Modification / Re-KYC
RK Global

SAGAR CEMENTS LTD.

NSE : SAGCEMBSE : 502090ISIN CODE : INE229C01021Industry : Cement & Construction MaterialsHouse : Priyadarshini
BSE226.704.95 (+2.23 %)
PREV CLOSE (Rs.) 221.75
OPEN PRICE (Rs.) 219.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2229
TODAY'S LOW / HIGH (Rs.)218.15 228.05
52 WK LOW / HIGH (Rs.)155.05 269.45
NSE225.953.71 (+1.67 %)
PREV CLOSE( Rs. ) 222.24
OPEN PRICE (Rs.) 219.00
BID PRICE (QTY) 225.95 (48)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 37677
TODAY'S LOW / HIGH(Rs.) 217.77 227.48
52 WK LOW / HIGH (Rs.)168.04 269.98
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
25460.40
28610.90
25407.00
19758.10
15998.00
     Sales
24689.30
28520.60
25237.10
19651.70
15778.50
     Job Work/ Contract Receipts
     Processing Charges / Service Income
105.70
     Revenue from property development
     Other Operational Income
665.40
90.30
169.90
106.40
219.50
Less: Excise Duty
Net Sales
22576.40
25046.10
22295.40
15968.70
13713.20
EXPENDITURE :
Increase/Decrease in Stock
5.60
-669.40
167.40
-488.60
223.60
Raw Material Consumed
4302.20
4785.20
4054.30
2741.80
2173.80
     Opening Raw Materials
133.10
242.80
199.90
170.70
111.70
     Purchases Raw Materials
4293.70
4497.40
3860.50
2580.40
2030.00
     Closing Raw Materials
183.80
133.10
249.80
199.90
170.70
     Other Direct Purchases / Brought in cost
59.20
178.10
243.70
190.60
202.80
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
7969.60
9521.70
8935.30
5157.30
2614.30
     Electricity & Power
7969.60
9521.70
8935.30
5157.30
2614.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1330.80
1173.00
993.40
855.50
763.60
     Salaries, Wages & Bonus
1086.50
977.90
816.40
761.20
687.40
     Contributions to EPF & Pension Funds
122.20
97.80
78.80
78.70
60.40
     Workmen and Staff Welfare Expenses
122.10
97.30
98.20
74.60
54.00
     Other Employees Cost
0.00
0.00
0.00
-59.00
-38.20
Other Manufacturing Expenses
2016.10
1899.80
1661.80
1465.00
1089.60
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
668.60
601.00
419.40
376.80
303.30
     Packing Material Consumed
754.90
795.00
801.10
670.50
501.70
     Other Mfg Exp
592.60
503.80
441.30
417.70
284.60
General and Administration Expenses
500.30
500.70
443.80
274.90
208.30
     Rent , Rates & Taxes
68.90
84.40
50.90
38.50
30.30
     Insurance
58.10
53.30
38.70
27.60
21.80
     Printing and stationery
5.90
13.70
4.80
6.40
3.70
     Professional and legal fees
119.40
110.90
157.40
80.20
60.60
     Traveling and conveyance
85.00
87.30
71.10
42.10
21.90
     Other Administration
248.00
238.40
192.00
122.20
91.90
Selling and Distribution Expenses
4887.80
5154.70
4241.00
3050.50
2595.90
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
4588.50
4720.60
3888.70
2785.50
2342.20
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
299.30
434.10
352.30
265.00
253.70
Miscellaneous Expenses
166.10
221.30
266.60
154.60
78.20
     Bad debts /advances written off
     Provision for doubtful debts
29.30
20.20
8.50
     Losson disposal of fixed assets(net)
15.00
7.10
3.80
     Losson foreign exchange fluctuations
4.10
0.80
23.30
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
147.00
213.40
214.00
130.60
69.70
Less: Expenses Capitalised
Total Expenditure
21178.50
22587.00
20763.60
13211.00
9747.30
Operating Profit (Excl OI)
1397.90
2459.10
1531.80
2757.70
3965.90
Other Income
227.30
541.20
2227.00
134.20
116.30
     Interest Received
159.00
136.10
2027.20
118.20
32.80
     Dividend Received
     Profit on sale of Fixed Assets
51.90
75.10
3.50
5.00
     Profits on sale of Investments
318.90
192.90
     Provision Written Back
13.20
1.00
1.30
8.10
4.60
     Foreign Exchange Gains
1.20
8.10
6.00
33.30
     Others
2.00
2.00
2.10
1.90
40.60
Operating Profit
1625.20
3000.30
3758.80
2891.90
4082.20
Interest
1881.30
1848.30
2016.40
924.80
465.60
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
39.10
35.60
27.10
25.20
23.20
     Bank Charges etc
301.20
264.70
537.50
225.30
70.30
     Other Interest
1541.00
1548.00
1451.80
674.30
372.10
PBDT
-256.10
1152.00
1742.40
1967.10
3616.60
Depreciation
2307.50
2141.10
1557.70
927.10
810.30
Profit Before Taxation & Exceptional Items
-2563.60
-989.10
184.70
1040.00
2806.30
Exceptional Income / Expenses
-271.70
147.90
Profit Before Tax
-2835.30
-841.20
184.70
1040.00
2806.30
Provision for Tax
-668.50
-320.70
88.60
448.50
945.10
     Current Income Tax
89.00
233.00
305.60
422.90
     Deferred Tax
-668.50
-409.70
-144.40
148.80
945.10
     Other taxes
-668.50
0.00
0.00
-5.90
-422.90
Profit After Tax
-2166.80
-520.50
96.10
591.50
1861.20
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
68.90
86.90
205.40
100.00
4.20
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-2097.90
-433.60
301.50
691.50
1865.40
Adjustments to PAT
Profit Balance B/F
6216.50
6741.60
6531.60
5898.90
4328.30
Appropriations
4118.60
6308.00
6833.10
6590.40
6193.70
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
91.50
91.50
91.50
58.80
294.80
Equity Dividend %
35.00
35.00
35.00
65.00
Earnings Per Share
-16.00
-3.00
2.00
6.00
79.00
Adjusted EPS
-16.00
-3.00
2.00
6.00
16.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | IN-DP-241-2016

NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 81118.60[-0.7] Adani Ports &Special: 1405.25[-2.71] Asian Paints: 2215.30[-0.12] Axis Bank: 1205.95[-0.56] Bajaj Finance: 9334.15[-0.32] Bajaj Finserv: 2010.90[-0.79] Bharat Electronics: 394.30[1.83] Bharti Airtel: 1842.15[-0.1] Eternal: 249.15[-0.78] HCL Tech.: 1694.85[-0.43] HDFC Bank: 1917.25[-1.27] Hindustan Unilever: 2319.10[-0.65] ICICI Bank: 1416.20[-0.64] Infosys: 1601.55[-0.36] ITC: 413.90[-1.67] Kotak Mahindra Bank: 2110.80[-0.71] Larsen & Toubro: 3588.25[-0.43] Mahindra & Mahindra: 3006.00[-0.39] Maruti Suzuki: 12411.45[0.24] NTPC: 332.00[-0.43] Power Grid Corp: 285.70[-1.07] Reliance Industries: 1427.65[-0.83] SBI: 792.40[-1.64] Sun Pharma Inds.: 1688.70[0.1] Tata Motors: 712.05[-0.41] Tata Steel: 152.20[-0.43] TCS: 3447.10[0.38] Tech Mahindra: 1658.95[0.93] Titan Co: 3423.55[-0.81] Trent: 5588.65[-0.66] Ultratech Cement: 11220.70[-0.83]