Modification / Re-KYC
RK Global

HINDALCO INDUSTRIES LTD.

NSE : HINDALCOBSE : 500440ISIN CODE : INE038A01020Industry : Metal - Non FerrousHouse : Birla Aditya
BSE786.7014.35 (+1.86 %)
PREV CLOSE (Rs.) 772.35
OPEN PRICE (Rs.) 775.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 182594
TODAY'S LOW / HIGH (Rs.)772.35 789.45
52 WK LOW / HIGH (Rs.)546.25 790.95
NSE786.3513.55 (+1.75 %)
PREV CLOSE( Rs. ) 772.80
OPEN PRICE (Rs.) 774.30
BID PRICE (QTY) 786.35 (927)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4845432
TODAY'S LOW / HIGH(Rs.) 772.05 789.45
52 WK LOW / HIGH (Rs.)546.45 790.6
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
2384960.00
2159620.00
2232020.00
1950590.00
1320080.00
     Sales
2348320.00
2127230.00
2187680.00
1921820.00
1296310.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
17240.00
13770.00
18770.00
12650.00
9760.00
     Revenue from property development
     Other Operational Income
19400.00
18620.00
25570.00
16120.00
14010.00
Less: Excise Duty
Net Sales
2384960.00
2159620.00
2232020.00
1950590.00
1320080.00
EXPENDITURE :
Increase/Decrease in Stock
-23270.00
13290.00
32410.00
-97530.00
-21460.00
Raw Material Consumed
1472760.00
1325260.00
1375290.00
1272930.00
785820.00
     Opening Raw Materials
59470.00
76060.00
72930.00
45870.00
28130.00
     Purchases Raw Materials
1493350.00
1291090.00
1362890.00
1280410.00
792580.00
     Closing Raw Materials
92020.00
59470.00
76060.00
72930.00
45870.00
     Other Direct Purchases / Brought in cost
11960.00
17580.00
15530.00
19580.00
10980.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
143960.00
144760.00
173460.00
111460.00
86670.00
     Electricity & Power
143990.00
144810.00
173510.00
111480.00
86680.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
-30.00
-50.00
-50.00
-20.00
-10.00
Employee Cost
154060.00
147780.00
130630.00
120230.00
107820.00
     Salaries, Wages & Bonus
114310.00
110070.00
98450.00
90730.00
82740.00
     Contributions to EPF & Pension Funds
4210.00
     Workmen and Staff Welfare Expenses
27400.00
25520.00
22070.00
18410.00
15670.00
     Other Employees Cost
12350.00
12190.00
10110.00
11090.00
5200.00
Other Manufacturing Expenses
105590.00
100780.00
96490.00
84190.00
67920.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
48250.00
43830.00
40520.00
32360.00
26020.00
     Packing Material Consumed
     Other Mfg Exp
57340.00
56950.00
55970.00
51830.00
41900.00
General and Administration Expenses
11310.00
11920.00
12210.00
10120.00
8500.00
     Rent , Rates & Taxes
2720.00
2700.00
2410.00
2280.00
1650.00
     Insurance
3760.00
4340.00
4250.00
3920.00
3500.00
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
4830.00
4880.00
5550.00
3920.00
3350.00
Selling and Distribution Expenses
80620.00
73240.00
79150.00
66360.00
45410.00
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
80620.00
73240.00
79150.00
66360.00
45410.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
121880.00
108770.00
106130.00
100360.00
67640.00
     Bad debts /advances written off
10.00
1450.00
50.00
     Provision for doubtful debts
360.00
240.00
110.00
100.00
     Losson disposal of fixed assets(net)
850.00
410.00
1000.00
350.00
     Losson foreign exchange fluctuations
350.00
1380.00
2190.00
210.00
     Losson sale of non-trade current investments
2660.00
     Other Miscellaneous Expenses
121170.00
106290.00
103420.00
97600.00
64580.00
Less: Expenses Capitalised
Total Expenditure
2066910.00
1925800.00
2005770.00
1668120.00
1148320.00
Operating Profit (Excl OI)
318050.00
233820.00
226250.00
282470.00
171760.00
Other Income
27080.00
19860.00
12980.00
12360.00
15960.00
     Interest Received
9710.00
7860.00
5590.00
2250.00
1810.00
     Dividend Received
380.00
340.00
340.00
320.00
250.00
     Profit on sale of Fixed Assets
4860.00
     Profits on sale of Investments
     Provision Written Back
380.00
     Foreign Exchange Gains
580.00
     Others
12130.00
11660.00
7050.00
9790.00
12940.00
Operating Profit
345130.00
253680.00
239230.00
294830.00
187720.00
Interest
34190.00
38580.00
36460.00
37680.00
37520.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
300.00
310.00
440.00
650.00
670.00
     Other Interest
33890.00
38270.00
36020.00
37030.00
36850.00
PBDT
310940.00
215100.00
202770.00
257150.00
150200.00
Depreciation
78810.00
75210.00
70860.00
67290.00
66280.00
Profit Before Taxation & Exceptional Items
232130.00
139890.00
131910.00
189860.00
83920.00
Exceptional Income / Expenses
-8790.00
210.00
410.00
5820.00
-4920.00
Profit Before Tax
223370.00
140120.00
132410.00
195740.00
79050.00
Provision for Tax
63350.00
38570.00
31440.00
53730.00
27230.00
     Current Income Tax
62590.00
31100.00
28040.00
38020.00
18680.00
     Deferred Tax
-1910.00
5280.00
2560.00
14560.00
12910.00
     Other taxes
2670.00
2190.00
840.00
1150.00
-4360.00
Profit After Tax
160020.00
101550.00
100970.00
142010.00
51820.00
Extra items
0.00
0.00
0.00
-4710.00
-16990.00
Minority Interest
-10.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
160010.00
101550.00
100970.00
137300.00
34830.00
Adjustments to PAT
Profit Balance B/F
575560.00
482160.00
368100.00
227770.00
188060.00
Appropriations
735570.00
583710.00
469070.00
365070.00
222890.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
7640.00
8150.00
-13090.00
-3030.00
-4880.00
Equity Dividend %
500.00
350.00
300.00
400.00
300.00
Earnings Per Share
72.00
46.00
45.00
62.00
16.00
Adjusted EPS
72.00
46.00
45.00
62.00
16.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | IN-DP-241-2016

NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 84363.37[0.49] Adani Ports &Special: 1467.65[-0.77] Asian Paints: 2513.95[0.25] Axis Bank: 1226.15[2.17] Bajaj Finance: 1080.95[1.01] Bajaj Finserv: 2139.45[2.72] Bharat Electronics: 416.50[0.87] Bharti Airtel: 2051.25[1.95] Eternal: 338.20[-1.31] HCL Tech.: 1495.75[0.56] HDFC Bank: 1003.30[0.08] Hindustan Unilever: 2592.95[-0.45] ICICI Bank: 1390.90[-3.19] Infosys: 1461.50[1.4] ITC: 412.95[0.21] Kotak Mahindra Bank: 2214.25[0.4] Larsen & Toubro: 3873.70[0.9] Mahindra & Mahindra: 3598.10[-1.38] Maruti Suzuki: 16432.60[0.2] NTPC: 342.10[0.32] Power Grid Corp: 287.70[-0.67] Reliance Industries: 1466.80[3.52] SBI: 906.85[1.97] Sun Pharma Inds.: 1688.55[0.56] Tata MotorsPassenger: 399.70[0.79] Tata Steel: 171.90[-0.2] TCS: 3014.25[1.74] Tech Mahindra: 1444.75[-0.19] Titan Co: 3737.40[1.69] Trent: 4801.40[-0.19] Ultratech Cement: 12336.40[-0.21]