Modification / Re-KYC
RK Global

VEDANTA LTD.

NSE : VEDLBSE : 500295ISIN CODE : INE205A01025Industry : Metal - Non FerrousHouse : Vedanta - MNC
BSE455.25-3.6 (-0.78 %)
PREV CLOSE (Rs.) 458.85
OPEN PRICE (Rs.) 458.55
BID PRICE (QTY) 455.20 (60)
OFFER PRICE (QTY) 455.45 (196)
VOLUME 117530
TODAY'S LOW / HIGH (Rs.)452.85 459.75
52 WK LOW / HIGH (Rs.)362.2 527
NSE455.75-3.3 (-0.72 %)
PREV CLOSE( Rs. ) 459.05
OPEN PRICE (Rs.) 459.00
BID PRICE (QTY) 455.60 (917)
OFFER PRICE (QTY) 455.75 (438)
VOLUME 2784964
TODAY'S LOW / HIGH(Rs.) 453.00 459.65
52 WK LOW / HIGH (Rs.)363 526.95
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
1529680.00
1437270.00
1473080.00
1327320.00
880210.00
     Sales
1489140.00
1400490.00
1435350.00
1295100.00
851240.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
4240.00
3210.00
3260.00
3010.00
2240.00
     Revenue from property development
     Other Operational Income
36300.00
33570.00
34470.00
29210.00
26730.00
Less: Excise Duty
Net Sales
1529680.00
1437270.00
1473080.00
1327320.00
880210.00
EXPENDITURE :
Increase/Decrease in Stock
-14480.00
1760.00
-3770.00
-20490.00
7920.00
Raw Material Consumed
504700.00
442310.00
445270.00
375300.00
228900.00
     Opening Raw Materials
23120.00
28640.00
29060.00
20700.00
20130.00
     Purchases Raw Materials
507040.00
435630.00
444280.00
382330.00
229060.00
     Closing Raw Materials
27300.00
23120.00
28640.00
29060.00
20700.00
     Other Direct Purchases / Brought in cost
1840.00
1160.00
570.00
1330.00
410.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
225990.00
235470.00
309500.00
209390.00
136740.00
     Electricity & Power
225990.00
235470.00
309500.00
209390.00
136740.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
35030.00
33000.00
30980.00
28110.00
28610.00
     Salaries, Wages & Bonus
34100.00
31720.00
29880.00
27760.00
28950.00
     Contributions to EPF & Pension Funds
2870.00
2650.00
2580.00
2260.00
2080.00
     Workmen and Staff Welfare Expenses
3610.00
3480.00
3340.00
2860.00
2280.00
     Other Employees Cost
-5550.00
-4850.00
-4820.00
-4770.00
-4700.00
Other Manufacturing Expenses
211090.00
210230.00
202070.00
164460.00
123380.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
44610.00
40560.00
38220.00
33260.00
26790.00
     Packing Material Consumed
     Other Mfg Exp
166480.00
169670.00
163850.00
131200.00
96590.00
General and Administration Expenses
29350.00
42530.00
36390.00
34320.00
20820.00
     Rent , Rates & Taxes
26860.00
39650.00
33380.00
31520.00
18480.00
     Insurance
2360.00
2780.00
2920.00
2690.00
2190.00
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
130.00
100.00
90.00
110.00
150.00
Selling and Distribution Expenses
20360.00
22880.00
28560.00
29440.00
16180.00
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
20330.00
22850.00
28270.00
29270.00
16000.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
30.00
30.00
290.00
170.00
180.00
Miscellaneous Expenses
94210.00
97110.00
79860.00
58550.00
44480.00
     Bad debts /advances written off
110.00
120.00
     Provision for doubtful debts
3430.00
2610.00
4260.00
2330.00
2960.00
     Losson disposal of fixed assets(net)
1140.00
90.00
     Losson foreign exchange fluctuations
1170.00
2630.00
5540.00
1560.00
650.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
89610.00
90730.00
69970.00
54550.00
40750.00
Less: Expenses Capitalised
Total Expenditure
1106250.00
1085290.00
1128860.00
879080.00
607030.00
Operating Profit (Excl OI)
423430.00
351980.00
344220.00
448240.00
273180.00
Other Income
36750.00
25500.00
28510.00
26000.00
34210.00
     Interest Received
23880.00
16860.00
22620.00
18850.00
21030.00
     Dividend Received
350.00
410.00
210.00
20.00
30.00
     Profit on sale of Fixed Assets
1910.00
1280.00
750.00
     Profits on sale of Investments
1780.00
     Provision Written Back
     Foreign Exchange Gains
30.00
     Others
10580.00
6450.00
5680.00
5850.00
12400.00
Operating Profit
460180.00
377480.00
372730.00
474240.00
307390.00
Interest
99140.00
94650.00
62250.00
47970.00
52100.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
99140.00
94650.00
62250.00
47970.00
52100.00
PBDT
361040.00
282830.00
310480.00
426270.00
255290.00
Depreciation
110960.00
107230.00
105550.00
88950.00
76380.00
Profit Before Taxation & Exceptional Items
250080.00
175600.00
204930.00
337320.00
178910.00
Exceptional Income / Expenses
18680.00
28030.00
-2170.00
-7680.00
-6780.00
Profit Before Tax
268770.00
203650.00
202760.00
329640.00
172130.00
Provision for Tax
63420.00
128260.00
57700.00
92550.00
21800.00
     Current Income Tax
48730.00
40580.00
90080.00
68920.00
20670.00
     Deferred Tax
20150.00
87390.00
-31230.00
23660.00
1140.00
     Other taxes
-5460.00
290.00
-1150.00
-30.00
-10.00
Profit After Tax
205350.00
75390.00
145060.00
237090.00
150330.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-55470.00
-33000.00
-39290.00
-49080.00
-34300.00
Share of Associate
-30.00
10.00
-10.00
Other Consolidated Items
Consolidated Net Profit
149880.00
42390.00
105740.00
188020.00
116020.00
Adjustments to PAT
Profit Balance B/F
-295120.00
-227550.00
43160.00
16230.00
-64910.00
Appropriations
-145240.00
-185160.00
148900.00
204250.00
51110.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-65630.00
370.00
730.00
-5720.00
-310.00
Equity Dividend %
4350.00
2950.00
10150.00
4500.00
950.00
Earnings Per Share
38.00
11.00
28.00
51.00
31.00
Adjusted EPS
38.00
11.00
28.00
51.00
31.00
Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 83423.27[-0.01] Adani Ports &Special: 1428.75[0.28] Asian Paints: 2437.35[0.52] Axis Bank: 1176.00[-0.13] Bajaj Finance: 924.65[-0.06] Bajaj Finserv: 2000.00[0.31] Bharat Electronics: 419.60[-1.86] Bharti Airtel: 2015.00[-0.12] Eternal: 257.20[-1.55] HCL Tech.: 1716.25[-0.53] HDFC Bank: 1992.00[0.14] Hindustan Unilever: 2409.60[2.98] ICICI Bank: 1434.30[-0.58] Infosys: 1629.20[-0.67] ITC: 416.70[1.01] Kotak Mahindra Bank: 2137.25[0.42] Larsen & Toubro: 3591.50[-0.06] Mahindra & Mahindra: 3168.00[0.2] Maruti Suzuki: 12505.30[-1.13] NTPC: 336.30[0.24] Power Grid Corp: 294.80[0.24] Reliance Industries: 1541.25[0.91] SBI: 806.30[-0.68] Sun Pharma Inds.: 1674.00[-0.16] Tata Motors: 689.50[0.08] Tata Steel: 162.30[-0.43] TCS: 3423.45[0.07] Tech Mahindra: 1619.70[-2.14] Titan Co: 3660.30[-0.71] Trent: 5488.85[0.74] Ultratech Cement: 12370.00[-1.08]