Modification / Re-KYC
RK Global

JSW STEEL LTD.

NSE : JSWSTEELBSE : 500228ISIN CODE : INE019A01038Industry : Steel & Iron ProductsHouse : Om Prakash Jindal
BSE1037.20-5.65 (-0.54 %)
PREV CLOSE (Rs.) 1042.85
OPEN PRICE (Rs.) 1041.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 14586
TODAY'S LOW / HIGH (Rs.)1034.40 1051.15
52 WK LOW / HIGH (Rs.)854.35 1074.15
NSE1037.20-6.1 (-0.58 %)
PREV CLOSE( Rs. ) 1043.30
OPEN PRICE (Rs.) 1043.00
BID PRICE (QTY) 1037.20 (20)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 931901
TODAY'S LOW / HIGH(Rs.) 1034.10 1051.20
52 WK LOW / HIGH (Rs.)854.15 1074.9
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
1688240.00
1750060.00
1659600.00
1463710.00
798390.00
     Sales
1665750.00
1725880.00
1636460.00
1438290.00
780590.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
22490.00
24180.00
23140.00
25420.00
17800.00
Less: Excise Duty
Net Sales
1688240.00
1750060.00
1659600.00
1463710.00
798390.00
EXPENDITURE :
Increase/Decrease in Stock
8290.00
-30870.00
-26360.00
-36010.00
-3480.00
Raw Material Consumed
891690.00
947540.00
959700.00
628710.00
328560.00
     Opening Raw Materials
126620.00
111160.00
120660.00
49800.00
43260.00
     Purchases Raw Materials
874270.00
951360.00
935060.00
694230.00
332770.00
     Closing Raw Materials
117650.00
126620.00
111160.00
120660.00
49800.00
     Other Direct Purchases / Brought in cost
8450.00
11640.00
15140.00
5340.00
2330.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
161610.00
151270.00
174520.00
112890.00
59850.00
     Electricity & Power
161610.00
151270.00
174520.00
112890.00
59850.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
47980.00
45910.00
39150.00
34930.00
25060.00
     Salaries, Wages & Bonus
39590.00
37710.00
31470.00
28610.00
21210.00
     Contributions to EPF & Pension Funds
4330.00
4220.00
3610.00
3330.00
2620.00
     Workmen and Staff Welfare Expenses
2450.00
2060.00
1730.00
1430.00
1010.00
     Other Employees Cost
1610.00
1920.00
2340.00
1560.00
220.00
Other Manufacturing Expenses
298430.00
305660.00
267190.00
301310.00
162470.00
     Sub-contracted / Out sourced services
8930.00
8500.00
4950.00
4050.00
     Processing Charges
6800.00
8950.00
13800.00
13600.00
6460.00
     Repairs and Maintenance
25760.00
24170.00
20960.00
16670.00
12110.00
     Packing Material Consumed
     Other Mfg Exp
256940.00
264040.00
227480.00
266990.00
143900.00
General and Administration Expenses
7310.00
7170.00
9060.00
4500.00
3580.00
     Rent , Rates & Taxes
3010.00
3450.00
5240.00
1700.00
1520.00
     Insurance
4300.00
3720.00
3820.00
2690.00
1960.00
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
0.00
0.00
0.00
110.00
100.00
Selling and Distribution Expenses
1810.00
1770.00
1120.00
1180.00
560.00
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
1810.00
1770.00
1120.00
1180.00
560.00
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
42080.00
39250.00
49750.00
26130.00
21420.00
     Bad debts /advances written off
     Provision for doubtful debts
110.00
300.00
110.00
560.00
1010.00
     Losson disposal of fixed assets(net)
1320.00
930.00
600.00
1070.00
370.00
     Losson foreign exchange fluctuations
4310.00
3390.00
20260.00
4720.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
36340.00
34630.00
28780.00
19780.00
20040.00
Less: Expenses Capitalised
Total Expenditure
1459200.00
1467700.00
1474130.00
1073640.00
598020.00
Operating Profit (Excl OI)
229040.00
282360.00
185470.00
390070.00
200370.00
Other Income
6940.00
10040.00
10300.00
15310.00
6960.00
     Interest Received
5470.00
7960.00
6430.00
5800.00
4810.00
     Dividend Received
240.00
210.00
210.00
250.00
110.00
     Profit on sale of Fixed Assets
80.00
     Profits on sale of Investments
1350.00
460.00
70.00
     Provision Written Back
     Foreign Exchange Gains
1050.00
     Others
1230.00
1870.00
2230.00
8800.00
920.00
Operating Profit
235980.00
292400.00
195770.00
405380.00
207330.00
Interest
84120.00
81050.00
69020.00
49680.00
39570.00
     InterestonDebenture / Bonds
14920.00
21410.00
19130.00
14660.00
12500.00
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
2700.00
3760.00
4400.00
3020.00
1520.00
     Other Interest
66500.00
55880.00
45490.00
32000.00
25550.00
PBDT
151860.00
211350.00
126750.00
355700.00
167760.00
Depreciation
93090.00
81720.00
74740.00
60010.00
46790.00
Profit Before Taxation & Exceptional Items
58770.00
129630.00
52010.00
295690.00
120970.00
Exceptional Income / Expenses
-4890.00
5890.00
5910.00
-7410.00
-830.00
Profit Before Tax
50770.00
133800.00
56550.00
297450.00
120150.00
Provision for Tax
15860.00
44070.00
15160.00
88070.00
41420.00
     Current Income Tax
19860.00
26430.00
14990.00
49740.00
24670.00
     Deferred Tax
-2020.00
6560.00
-1050.00
16120.00
250.00
     Other taxes
-1980.00
11080.00
1220.00
22210.00
16500.00
Profit After Tax
34910.00
89730.00
41390.00
209380.00
78730.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
130.00
-1610.00
50.00
-2730.00
380.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
35040.00
88120.00
41440.00
206650.00
79110.00
Adjustments to PAT
Profit Balance B/F
502080.00
426270.00
426150.00
240430.00
165610.00
Appropriations
537120.00
514390.00
467590.00
447080.00
244720.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
19000.00
12310.00
41320.00
20930.00
4290.00
Equity Dividend %
280.00
730.00
340.00
1735.00
650.00
Earnings Per Share
14.00
36.00
17.00
86.00
33.00
Adjusted EPS
14.00
36.00
17.00
86.00
33.00
Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 82500.47[-0.83] Adani Ports &Special: 1430.65[-0.81] Asian Paints: 2439.60[-0.46] Axis Bank: 1173.75[0.79] Bajaj Finance: 933.35[-1.46] Bajaj Finserv: 2016.45[-1.11] Bharat Electronics: 409.25[-1.03] Bharti Airtel: 1921.90[-2.2] Eternal: 263.30[0.19] HCL Tech.: 1637.00[-1.58] HDFC Bank: 1983.55[-1.14] Hindustan Unilever: 2520.10[4.61] ICICI Bank: 1422.20[-0.16] Infosys: 1594.90[-1.35] ITC: 417.05[0.04] Kotak Mahindra Bank: 2219.80[0.04] Larsen & Toubro: 3540.55[-0.95] Mahindra & Mahindra: 3074.95[-2.75] Maruti Suzuki: 12577.50[-0.56] NTPC: 342.55[0.37] Power Grid Corp: 298.60[-0.18] Reliance Industries: 1494.85[-1.47] SBI: 808.50[0.06] Sun Pharma Inds.: 1672.50[0.56] Tata Motors: 681.60[-2] Tata Steel: 159.85[-0.5] TCS: 3265.40[-3.46] Tech Mahindra: 1603.00[0.18] Titan Co: 3358.95[-1.73] Trent: 5352.40[-1.4] Ultratech Cement: 12493.75[-0.07]