Modification / Re-KYC
RK Global

FORCE MOTORS LTD.

NSE : FORCEMOTBSE : 500033ISIN CODE : INE451A01017Industry : Automobiles-Trucks/LcvHouse : AbhayKumar Firodia
BSE6693.1054.3 (+0.82 %)
PREV CLOSE (Rs.) 6638.80
OPEN PRICE (Rs.) 6734.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 885
TODAY'S LOW / HIGH (Rs.)6625.05 6734.85
52 WK LOW / HIGH (Rs.)3333 10272.65
NSE6693.3046 (+0.69 %)
PREV CLOSE( Rs. ) 6647.30
OPEN PRICE (Rs.) 6657.35
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 17208
TODAY'S LOW / HIGH(Rs.) 6588.05 6735.00
52 WK LOW / HIGH (Rs.)4250.1 10277.85
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
69921.30
50289.80
32404.20
19881.90
30805.20
     Sales
69322.90
49809.60
32072.60
19518.70
30530.80
     Job Work/ Contract Receipts
     Processing Charges / Service Income
19.40
31.10
27.60
33.00
19.30
     Revenue from property development
     Other Operational Income
579.00
449.10
304.00
330.20
255.10
Less: Excise Duty
Net Sales
69921.30
50289.80
32404.20
19881.90
30805.20
EXPENDITURE :
Increase/Decrease in Stock
-1070.30
-78.80
377.80
-266.50
826.50
Raw Material Consumed
52315.00
39280.50
25814.30
15203.60
21401.40
     Opening Raw Materials
4486.40
3216.00
2497.70
2282.90
2004.60
     Purchases Raw Materials
53591.80
40550.90
26532.60
15418.40
21679.70
     Closing Raw Materials
5763.20
4486.40
3216.00
2497.70
2282.90
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
573.10
536.90
425.00
352.20
472.50
     Electricity & Power
573.10
536.90
425.00
352.20
472.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
5333.40
4224.40
3680.80
3511.50
4065.80
     Salaries, Wages & Bonus
4894.90
3842.70
3328.70
3181.30
3683.60
     Contributions to EPF & Pension Funds
312.80
269.50
256.10
249.50
269.40
     Workmen and Staff Welfare Expenses
125.70
112.20
96.00
80.70
112.80
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
2135.00
1628.10
925.50
740.20
1039.00
     Sub-contracted / Out sourced services
     Processing Charges
455.60
432.00
84.20
74.40
87.50
     Repairs and Maintenance
337.20
274.50
236.60
217.30
294.60
     Packing Material Consumed
     Other Mfg Exp
1342.20
921.60
604.70
448.50
656.90
General and Administration Expenses
302.50
204.70
135.00
156.00
106.30
     Rent , Rates & Taxes
181.60
102.60
47.40
80.70
44.60
     Insurance
109.40
98.90
84.40
72.20
58.50
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
11.50
3.20
3.20
3.10
3.20
Selling and Distribution Expenses
785.00
566.70
382.90
235.70
500.00
     Advertisement & Sales Promotion
222.20
153.50
128.60
86.40
230.50
     Sales Commissions & Incentives
     Freight and Forwarding
562.80
413.20
254.30
149.30
269.50
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1284.40
1218.10
819.40
1147.80
1063.80
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
17.10
20.00
232.10
2.30
     Losson foreign exchange fluctuations
110.50
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1267.30
1087.60
819.40
915.70
1061.50
Less: Expenses Capitalised
823.70
588.90
827.80
1329.60
1358.90
Total Expenditure
60834.40
46991.70
31732.90
19750.90
28116.40
Operating Profit (Excl OI)
9086.90
3298.10
671.30
131.00
2688.80
Other Income
391.00
620.30
518.80
248.90
427.70
     Interest Received
92.40
19.60
18.50
42.90
239.30
     Dividend Received
2.80
1.70
0.70
0.40
     Profit on sale of Fixed Assets
4.30
8.80
7.20
9.60
3.20
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
67.00
199.90
27.20
24.90
     Others
224.50
590.20
292.50
169.20
159.90
Operating Profit
9477.90
3918.40
1190.10
379.90
3116.50
Interest
621.40
684.00
410.40
282.20
278.50
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
10.10
0.90
3.00
3.90
4.70
     Other Interest
611.30
683.10
407.40
278.30
273.80
PBDT
8856.50
3234.40
779.70
97.70
2838.00
Depreciation
2667.50
2407.40
1909.40
1736.70
1945.20
Profit Before Taxation & Exceptional Items
6189.00
827.00
-1129.70
-1639.00
892.80
Exceptional Income / Expenses
2083.20
-390.60
Profit Before Tax
6050.70
2724.20
-1296.40
-1758.50
420.10
Provision for Tax
2168.60
1386.80
-386.50
-523.10
-82.60
     Current Income Tax
1152.20
519.70
1.00
1.00
90.70
     Deferred Tax
1015.70
864.90
-387.40
-524.10
-173.10
     Other taxes
0.70
2.20
-0.10
0.00
-0.20
Profit After Tax
3882.10
1337.40
-909.90
-1235.40
502.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.20
-1.00
-0.90
-0.90
-1.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
3880.90
1336.40
-910.80
-1236.30
501.70
Adjustments to PAT
Profit Balance B/F
14274.90
13048.90
13994.50
15351.40
15005.00
Appropriations
18155.80
14385.30
13083.70
14115.10
15506.70
     General Reserves
0.50
0.50
0.50
0.70
0.50
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
146.10
109.90
34.30
119.90
155.70
Equity Dividend %
200.00
100.00
100.00
50.00
100.00
Earnings Per Share
294.00
101.00
-69.00
-94.00
38.00
Adjusted EPS
294.00
101.00
-69.00
-94.00
38.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | IN-DP-241-2016

NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 79117.11[2.54] Adani Ports &Special: 1137.50[2.05] Asian Paints: 2479.00[2.05] Axis Bank: 1143.00[0.34] Bajaj Finance: 6685.45[3.42] Bajaj Finserv: 1601.60[2.1] Bharti Airtel: 1570.10[2.96] HCL Tech.: 1899.05[3.43] HDFC Bank: 1745.95[0.23] Hindustan Unilever: 2445.40[2.61] ICICI Bank: 1278.20[2.25] Indusind Bank: 998.25[1.69] Infosys: 1902.95[3.75] ITC: 475.05[3.92] JSW Steel: 976.80[3.49] Kotak Mahindra Bank: 1762.70[1.48] Larsen & Toubro: 3604.55[3.5] Mahindra & Mahindra: 3013.00[2.69] Maruti Suzuki: 11081.45[2.02] Nestle: 2248.15[1.71] NTPC: 365.70[2.7] Power Grid Corp: 337.00[3.44] Reliance Industries: 1265.95[3.49] SBI: 816.05[4.51] Sun Pharma Inds.: 1797.80[1.13] Tata Motors: 791.25[2.27] Tata Steel: 142.80[1.82] TCS: 4245.75[4.13] Tech Mahindra: 1747.70[2.73] Titan Co: 3309.10[4.1] Ultratech Cement: 11387.15[3.94]