Modification / Re-KYC
RK Global

FORCE MOTORS LTD.

NSE : FORCEMOTBSE : 500033ISIN CODE : INE451A01017Industry : Automobiles-Trucks/LcvHouse : AbhayKumar Firodia
BSE19481.8586.8 (+0.45 %)
PREV CLOSE (Rs.) 19395.05
OPEN PRICE (Rs.) 19451.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 11967
TODAY'S LOW / HIGH (Rs.)19448.00 20200.00
52 WK LOW / HIGH (Rs.)6128.55 21999.95
NSE19477.0092 (+0.47 %)
PREV CLOSE( Rs. ) 19385.00
OPEN PRICE (Rs.) 19418.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 19477.00 (201)
VOLUME 102576
TODAY'S LOW / HIGH(Rs.) 19418.00 20200.00
52 WK LOW / HIGH (Rs.)6125 21990
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
80717.30
69921.30
50289.80
32404.20
19881.90
     Sales
80069.20
69322.90
49809.60
32072.60
19518.70
     Job Work/ Contract Receipts
     Processing Charges / Service Income
15.60
19.40
31.10
27.60
33.00
     Revenue from property development
     Other Operational Income
632.50
579.00
449.10
304.00
330.20
Less: Excise Duty
Net Sales
80717.30
69921.30
50289.80
32404.20
19881.90
EXPENDITURE :
Increase/Decrease in Stock
-115.30
-1070.30
-78.80
377.80
-266.50
Raw Material Consumed
59586.40
52315.00
39280.50
25814.30
15203.60
     Opening Raw Materials
5763.20
4486.40
3216.00
2497.70
2282.90
     Purchases Raw Materials
59022.40
53591.80
40550.90
26532.60
15418.40
     Closing Raw Materials
5199.20
5763.20
4486.40
3216.00
2497.70
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
521.20
573.10
536.90
425.00
352.20
     Electricity & Power
521.20
573.10
536.90
425.00
352.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
5918.90
5333.40
4224.40
3680.80
3511.50
     Salaries, Wages & Bonus
5455.60
4894.90
3842.70
3328.70
3181.30
     Contributions to EPF & Pension Funds
338.80
312.80
269.50
256.10
249.50
     Workmen and Staff Welfare Expenses
124.50
125.70
112.20
96.00
80.70
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
2122.80
2135.00
1628.10
925.50
740.20
     Sub-contracted / Out sourced services
     Processing Charges
548.60
455.60
432.00
84.20
74.40
     Repairs and Maintenance
396.70
337.20
274.50
236.60
217.30
     Packing Material Consumed
     Other Mfg Exp
1177.50
1342.20
921.60
604.70
448.50
General and Administration Expenses
282.60
302.50
204.70
135.00
156.00
     Rent , Rates & Taxes
145.70
181.60
102.60
47.40
80.70
     Insurance
124.30
109.40
98.90
84.40
72.20
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
12.60
11.50
3.20
3.20
3.10
Selling and Distribution Expenses
858.40
785.00
566.70
382.90
235.70
     Advertisement & Sales Promotion
215.90
222.20
153.50
128.60
86.40
     Sales Commissions & Incentives
     Freight and Forwarding
642.50
562.80
413.20
254.30
149.30
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1787.40
1284.40
1218.10
819.40
1147.80
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
59.10
17.10
20.00
232.10
     Losson foreign exchange fluctuations
110.50
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1728.30
1267.30
1087.60
819.40
915.70
Less: Expenses Capitalised
1172.30
823.70
588.90
827.80
1329.60
Total Expenditure
69790.10
60834.40
46991.70
31732.90
19750.90
Operating Profit (Excl OI)
10927.20
9086.90
3298.10
671.30
131.00
Other Income
565.60
391.00
620.30
518.80
248.90
     Interest Received
233.90
92.40
19.60
18.50
42.90
     Dividend Received
3.50
2.80
1.70
0.70
     Profit on sale of Fixed Assets
4.20
4.30
8.80
7.20
9.60
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
61.70
67.00
199.90
27.20
     Others
262.30
224.50
590.20
292.50
169.20
Operating Profit
11492.80
9477.90
3918.40
1190.10
379.90
Interest
258.70
621.40
684.00
410.40
282.20
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
1.80
10.10
0.90
3.00
3.90
     Other Interest
256.90
611.30
683.10
407.40
278.30
PBDT
11234.10
8856.50
3234.40
779.70
97.70
Depreciation
2802.40
2667.50
2407.40
1909.40
1736.70
Profit Before Taxation & Exceptional Items
8431.70
6189.00
827.00
-1129.70
-1639.00
Exceptional Income / Expenses
3945.70
2083.20
Profit Before Tax
12382.60
6050.70
2724.20
-1296.40
-1758.50
Provision for Tax
4374.00
2168.60
1386.80
-386.50
-523.10
     Current Income Tax
4416.10
1152.20
519.70
1.00
1.00
     Deferred Tax
-40.70
1015.70
864.90
-387.40
-524.10
     Other taxes
-1.40
0.70
2.20
-0.10
0.00
Profit After Tax
8008.60
3882.10
1337.40
-909.90
-1235.40
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.20
-1.20
-1.00
-0.90
-0.90
Share of Associate
Other Consolidated Items
Consolidated Net Profit
8007.40
3880.90
1336.40
-910.80
-1236.30
Adjustments to PAT
Profit Balance B/F
18009.20
14274.90
13048.90
13994.50
15351.40
Appropriations
26016.60
18155.80
14385.30
13083.70
14115.10
     General Reserves
0.50
0.50
0.50
0.50
0.70
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
292.60
146.10
109.90
34.30
119.90
Equity Dividend %
400.00
200.00
100.00
100.00
50.00
Earnings Per Share
608.00
294.00
101.00
-69.00
-94.00
Adjusted EPS
608.00
294.00
101.00
-69.00
-94.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | IN-DP-241-2016

NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 79809.65[-0.34] Adani Ports &Special: 1313.50[-0.13] Asian Paints: 2517.40[1.05] Axis Bank: 1045.55[-0.65] Bajaj Finance: 877.80[0.09] Bajaj Finserv: 1912.45[-0.13] Bharat Electronics: 369.25[1.47] Bharti Airtel: 1889.15[0.42] Eternal: 314.20[-0.35] HCL Tech.: 1455.45[0.39] HDFC Bank: 951.45[-0.68] Hindustan Unilever: 2660.00[0.29] ICICI Bank: 1398.00[-0.06] Infosys: 1469.45[-2.04] ITC: 409.75[2.26] Kotak Mahindra Bank: 1960.35[0.73] Larsen & Toubro: 3599.85[1.12] Mahindra & Mahindra: 3198.15[-2.96] Maruti Suzuki: 14789.95[0.2] NTPC: 327.55[-1.03] Power Grid Corp: 275.35[0.31] Reliance Industries: 1357.05[-2.21] SBI: 802.35[0.04] Sun Pharma Inds.: 1594.05[0.49] Tata Motors: 668.80[-0.98] Tata Steel: 154.45[0.59] TCS: 3084.40[-0.4] Tech Mahindra: 1481.30[-0.92] Titan Co: 3628.55[-0.23] Trent: 5305.00[1.43] Ultratech Cement: 12637.25[0.9]