Modification / Re-KYC
RK Global

AVG LOGISTICS LTD.

NSE : AVGBSE : 543910ISIN CODE : INE680Z01018Industry : LogisticsHouse : Private
BSE291.303.1 (+1.08 %)
PREV CLOSE (Rs.) 288.20
OPEN PRICE (Rs.) 289.25
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 681
TODAY'S LOW / HIGH (Rs.)280.95 305.20
52 WK LOW / HIGH (Rs.)200.55 549.05
NSE290.601 (+0.35 %)
PREV CLOSE( Rs. ) 289.60
OPEN PRICE (Rs.) 295.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 290.60 (245)
VOLUME 36415
TODAY'S LOW / HIGH(Rs.) 285.00 306.15
52 WK LOW / HIGH (Rs.)198 549
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
4798.90
4271.10
4316.50
3333.90
3222.80
     Sales
333.50
     Job Work/ Contract Receipts
     Processing Charges / Service Income
4777.30
4253.00
4298.20
3316.50
2869.90
     Revenue from property development
     Other Operational Income
21.60
18.10
18.20
17.40
19.40
Less: Excise Duty
Net Sales
4798.90
4271.10
4316.50
3333.90
3222.80
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
329.60
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
329.60
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
10.70
29.70
8.50
2.80
3.50
     Electricity & Power
10.70
29.70
8.50
2.80
3.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
157.00
152.00
146.90
111.40
127.70
     Salaries, Wages & Bonus
128.30
128.20
125.30
100.90
117.00
     Contributions to EPF & Pension Funds
9.40
9.30
8.60
7.00
7.10
     Workmen and Staff Welfare Expenses
16.00
12.10
11.40
3.60
3.60
     Other Employees Cost
3.40
2.40
1.50
0.00
0.00
Other Manufacturing Expenses
3446.20
2982.60
3399.20
2657.90
2199.20
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
     Packing Material Consumed
     Other Mfg Exp
3446.20
2982.60
3399.20
2657.90
2199.20
General and Administration Expenses
290.50
278.90
299.00
256.10
233.80
     Rent , Rates & Taxes
172.40
158.90
181.90
161.20
155.60
     Insurance
     Printing and stationery
3.40
3.30
3.10
1.60
3.20
     Professional and legal fees
45.60
19.10
10.70
11.10
9.90
     Traveling and conveyance
20.00
15.50
16.40
8.20
13.80
     Other Administration
69.20
97.60
103.30
82.20
65.20
Selling and Distribution Expenses
17.20
9.40
10.80
9.90
10.90
     Advertisement & Sales Promotion
12.40
5.50
9.20
7.60
9.50
     Sales Commissions & Incentives
4.70
3.90
1.60
2.30
1.40
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
28.90
62.60
40.30
147.60
77.60
     Bad debts /advances written off
8.10
20.20
5.10
22.30
     Provision for doubtful debts
7.70
28.00
10.00
88.60
21.70
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
13.10
14.40
25.10
36.70
55.90
Less: Expenses Capitalised
Total Expenditure
3950.40
3515.20
3904.70
3185.90
2982.30
Operating Profit (Excl OI)
848.50
755.90
411.70
148.10
240.50
Other Income
111.80
27.90
6.90
24.70
15.60
     Interest Received
5.10
10.60
3.70
10.30
9.40
     Dividend Received
     Profit on sale of Fixed Assets
5.10
1.00
1.10
0.10
3.70
     Profits on sale of Investments
     Provision Written Back
17.00
0.80
0.00
     Foreign Exchange Gains
     Others
84.70
16.30
2.00
13.40
2.60
Operating Profit
960.30
783.80
418.60
172.80
256.10
Interest
292.10
314.00
229.50
128.50
99.50
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
37.30
26.90
25.60
42.30
17.80
     Other Interest
254.80
287.00
203.90
86.20
81.70
PBDT
668.20
469.80
189.10
44.20
156.70
Depreciation
383.90
358.00
180.50
67.80
93.10
Profit Before Taxation & Exceptional Items
284.30
111.80
8.60
-23.60
63.60
Exceptional Income / Expenses
139.40
Profit Before Tax
423.70
111.80
8.60
-23.60
63.60
Provision for Tax
101.10
33.10
-0.70
-6.00
18.80
     Current Income Tax
66.50
44.20
12.10
29.00
     Deferred Tax
34.60
-11.00
-33.00
-1.40
-11.00
     Other taxes
0.00
0.00
20.20
-6.00
0.80
Profit After Tax
322.60
78.70
9.20
-17.60
44.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
-3.40
4.80
0.40
0.40
7.10
Other Consolidated Items
Consolidated Net Profit
319.20
83.40
9.60
-17.20
51.90
Adjustments to PAT
Profit Balance B/F
112.10
28.70
19.10
369.30
317.40
Appropriations
431.30
112.10
28.70
352.10
369.30
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
4.60
Equity Dividend %
12.00
10.00
Earnings Per Share
23.00
7.00
1.00
-1.00
5.00
Adjusted EPS
23.00
7.00
1.00
-1.00
5.00
Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 83239.47[-0.2] Adani Ports &Special: 1431.00[-0.85] Asian Paints: 2430.40[0.44] Axis Bank: 1170.30[-0.4] Bajaj Finance: 910.70[-1.3] Bajaj Finserv: 1980.35[-1.38] Bharat Electronics: 426.15[-0.2] Bharti Airtel: 2017.45[-0.75] Eternal: 260.70[0.35] HCL Tech.: 1710.70[-0.43] HDFC Bank: 1985.65[0] Hindustan Unilever: 2312.20[0.23] ICICI Bank: 1426.20[-0.14] Infosys: 1618.15[0.51] ITC: 413.55[0.16] Kotak Mahindra Bank: 2126.25[-1.91] Larsen & Toubro: 3582.60[-0.41] Mahindra & Mahindra: 3174.75[0.32] Maruti Suzuki: 12752.45[1.01] NTPC: 334.80[0.36] Power Grid Corp: 293.70[-0.39] Reliance Industries: 1518.95[0.05] SBI: 807.10[-0.75] Sun Pharma Inds.: 1678.75[0.05] Tata Motors: 690.40[0.29] Tata Steel: 165.85[-0.03] TCS: 3400.75[-0.66] Tech Mahindra: 1672.90[-0.24] Titan Co: 3679.35[-0.76] Trent: 6186.40[-0.68] Ultratech Cement: 12393.65[-0.35]