Modification / Re-KYC
RK Global

BEDMUTHA INDUSTRIES LTD.

NSE : BEDMUTHABSE : 533270ISIN CODE : INE844K01012Industry : Steel & Iron ProductsHouse : Private
BSE102.000.8 (+0.79 %)
PREV CLOSE (Rs.) 101.20
OPEN PRICE (Rs.) 102.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 21
TODAY'S LOW / HIGH (Rs.)102.00 102.00
52 WK LOW / HIGH (Rs.)96 234
NSE102.841.25 (+1.23 %)
PREV CLOSE( Rs. ) 101.59
OPEN PRICE (Rs.) 103.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 102.84 (241)
VOLUME 3843
TODAY'S LOW / HIGH(Rs.) 99.00 103.01
52 WK LOW / HIGH (Rs.)95 216.79
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
10493.30
8120.10
6867.80
6601.60
3883.50
     Sales
10336.60
8021.10
6760.40
6503.50
3792.00
     Job Work/ Contract Receipts
65.30
17.60
     Processing Charges / Service Income
4.00
17.30
15.60
26.10
     Revenue from property development
     Other Operational Income
91.40
77.40
90.20
82.50
65.40
Less: Excise Duty
Net Sales
10493.30
8120.10
6867.80
6601.60
3883.50
EXPENDITURE :
Increase/Decrease in Stock
-29.40
10.70
8.00
-125.50
-22.60
Raw Material Consumed
9100.50
6872.90
5719.80
5695.90
3171.10
     Opening Raw Materials
191.70
312.10
217.70
109.60
143.10
     Purchases Raw Materials
7957.80
6287.80
5814.20
5766.60
3137.60
     Closing Raw Materials
249.50
191.70
312.10
217.70
109.60
     Other Direct Purchases / Brought in cost
1200.50
464.70
37.50
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
308.20
308.70
325.80
279.90
194.70
     Electricity & Power
308.20
308.70
325.80
279.90
194.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
169.10
165.90
173.10
145.60
129.30
     Salaries, Wages & Bonus
144.10
142.00
145.60
122.00
110.70
     Contributions to EPF & Pension Funds
12.60
11.60
15.80
12.60
12.20
     Workmen and Staff Welfare Expenses
12.30
12.30
11.70
11.00
6.40
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
398.10
343.40
340.30
343.70
279.90
     Sub-contracted / Out sourced services
0.10
2.20
1.60
1.90
22.30
     Processing Charges
157.00
126.20
128.40
134.80
113.10
     Repairs and Maintenance
51.50
48.40
42.80
37.40
33.10
     Packing Material Consumed
78.80
74.90
71.10
63.10
41.80
     Other Mfg Exp
110.60
91.80
96.30
106.40
69.50
General and Administration Expenses
114.60
94.50
87.30
65.30
76.60
     Rent , Rates & Taxes
2.40
2.20
1.00
0.10
0.30
     Insurance
4.20
4.10
3.90
5.30
5.10
     Printing and stationery
1.60
1.70
1.60
1.30
1.10
     Professional and legal fees
41.60
31.00
30.00
19.80
36.20
     Traveling and conveyance
18.20
17.50
17.50
11.10
6.80
     Other Administration
64.90
55.40
50.90
38.70
33.90
Selling and Distribution Expenses
79.30
60.70
45.00
33.70
37.70
     Advertisement & Sales Promotion
1.90
1.10
1.20
0.10
0.10
     Sales Commissions & Incentives
     Freight and Forwarding
41.30
26.90
14.40
14.50
10.10
     Handling and Clearing Charges
4.70
8.60
5.70
2.60
1.80
     Other Selling Expenses
31.50
24.10
23.60
16.60
25.70
Miscellaneous Expenses
17.60
0.60
1.80
0.10
187.70
     Bad debts /advances written off
0.30
0.10
184.30
     Provision for doubtful debts
12.20
1.10
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
0.00
3.40
     Other Miscellaneous Expenses
5.10
0.60
0.70
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
10157.90
7857.50
6701.10
6438.70
4054.30
Operating Profit (Excl OI)
335.40
262.60
166.70
163.00
-170.80
Other Income
467.70
562.80
619.60
584.40
3113.30
     Interest Received
11.90
15.30
9.90
5.80
1217.20
     Dividend Received
     Profit on sale of Fixed Assets
8.70
5.40
4.70
7.20
3.60
     Profits on sale of Investments
0.10
2.60
     Provision Written Back
     Foreign Exchange Gains
1.10
1.40
5.20
0.80
     Others
445.80
540.80
599.70
567.90
1892.50
Operating Profit
803.10
825.40
786.20
747.40
2942.40
Interest
360.10
355.80
341.00
324.70
616.30
     InterestonDebenture / Bonds
     Interest on Term Loan
47.50
63.50
90.00
115.30
252.10
     Intereston Fixed deposits
     Bank Charges etc
42.30
44.60
37.90
24.70
19.80
     Other Interest
270.30
247.60
213.10
184.70
344.30
PBDT
443.00
469.60
445.20
422.60
2326.20
Depreciation
195.00
266.90
319.00
330.10
357.40
Profit Before Taxation & Exceptional Items
248.00
202.70
126.20
92.60
1968.80
Exceptional Income / Expenses
Profit Before Tax
248.20
209.40
130.10
93.80
1969.60
Provision for Tax
9.50
     Current Income Tax
0.20
     Deferred Tax
0.00
     Other taxes
0.00
0.00
0.00
0.00
9.30
Profit After Tax
248.20
209.40
130.10
93.80
1960.10
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.20
Share of Associate
Other Consolidated Items
Consolidated Net Profit
248.20
209.40
130.10
93.80
1959.90
Adjustments to PAT
Profit Balance B/F
-318.40
-527.90
-658.00
-751.70
-2717.30
Appropriations
-70.20
-318.40
-527.90
-658.00
-757.40
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-5.70
Equity Dividend %
Earnings Per Share
8.00
6.00
4.00
3.00
61.00
Adjusted EPS
8.00
6.00
4.00
3.00
61.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | IN-DP-241-2016

NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 85213.36[-0.06] Adani Ports &Special: 1512.30[-0.66] Asian Paints: 2780.20[0.53] Axis Bank: 1284.20[-0.16] Bajaj Finance: 1012.75[-0.46] Bajaj Finserv: 2069.50[-0.79] Bharat Electronics: 390.70[0.33] Bharti Airtel: 2071.95[-0.55] Eternal: 298.35[0.12] HCL Tech.: 1684.15[0.7] HDFC Bank: 995.85[-0.43] Hindustan Unilever: 2293.20[1.42] ICICI Bank: 1365.20[-0.06] Infosys: 1607.05[0.52] ITC: 402.30[0.45] Kotak Mahindra Bank: 2180.50[0.19] Larsen & Toubro: 4090.95[0.42] Mahindra & Mahindra: 3607.55[-1.94] Maruti Suzuki: 16403.15[-0.71] NTPC: 323.85[-0.37] Power Grid Corp: 262.30[-0.49] Reliance Industries: 1556.05[0] SBI: 967.15[0.44] Sun Pharma Inds.: 1797.25[0.16] Tata MotorsPassenger: 347.10[-0.1] Tata Steel: 172.80[0.52] TCS: 3230.40[0.32] Tech Mahindra: 1575.45[-0.23] Titan Co: 3865.80[-0.38] Trent: 4105.25[0.79] Ultratech Cement: 11719.35[-0.05]