Modification / Re-KYC
RK Global

SAHYADRI INDUSTRIES LTD.

NSE : SAHYADRIBSE : 532841ISIN CODE : INE280H01015Industry : Cement & Construction MaterialsHouse : Private
BSE314.751.1 (+0.35 %)
PREV CLOSE (Rs.) 313.65
OPEN PRICE (Rs.) 317.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 469
TODAY'S LOW / HIGH (Rs.)314.15 317.80
52 WK LOW / HIGH (Rs.)300 465.95
NSE315.001.15 (+0.37 %)
PREV CLOSE( Rs. ) 313.85
OPEN PRICE (Rs.) 315.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2525
TODAY'S LOW / HIGH(Rs.) 313.00 321.60
52 WK LOW / HIGH (Rs.)298 463
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
6340.00
5940.00
5420.00
4720.00
2841.10
     Sales
6230.00
5780.00
5300.00
4610.00
2826.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
120.00
160.00
130.00
110.00
15.10
Less: Excise Duty
Net Sales
6340.00
5940.00
5420.00
4720.00
2841.10
EXPENDITURE :
Increase/Decrease in Stock
-50.00
-160.00
-90.00
-170.00
-27.50
Raw Material Consumed
3750.00
3350.00
2860.00
2570.00
1503.00
     Opening Raw Materials
1190.00
800.00
280.00
220.00
184.50
     Purchases Raw Materials
3870.00
3740.00
3380.00
2630.00
1535.70
     Closing Raw Materials
1310.00
1190.00
800.00
280.00
217.20
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
290.00
300.00
240.00
190.00
146.80
     Electricity & Power
290.00
300.00
240.00
190.00
146.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
410.00
380.00
330.00
300.00
226.10
     Salaries, Wages & Bonus
360.00
340.00
300.00
270.00
201.70
     Contributions to EPF & Pension Funds
30.00
30.00
20.00
20.00
16.30
     Workmen and Staff Welfare Expenses
20.00
10.00
10.00
10.00
8.10
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
540.00
510.00
430.00
380.00
288.10
     Sub-contracted / Out sourced services
     Processing Charges
220.00
200.00
170.00
150.00
111.00
     Repairs and Maintenance
70.00
70.00
60.00
120.00
97.50
     Packing Material Consumed
     Other Mfg Exp
240.00
230.00
200.00
120.00
79.70
General and Administration Expenses
130.00
120.00
100.00
90.00
79.00
     Rent , Rates & Taxes
10.00
10.00
10.00
10.00
5.80
     Insurance
10.00
10.00
10.00
10.00
3.10
     Printing and stationery
     Professional and legal fees
30.00
30.00
30.00
50.00
32.40
     Traveling and conveyance
60.00
60.00
30.00
20.00
30.20
     Other Administration
70.00
70.00
50.00
30.00
37.70
Selling and Distribution Expenses
480.00
510.00
420.00
320.00
104.20
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
70.00
60.00
0.00
0.00
0.00
Miscellaneous Expenses
140.00
120.00
140.00
110.00
57.40
     Bad debts /advances written off
5.70
     Provision for doubtful debts
0.00
10.00
20.00
1.30
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
10.00
     Losson sale of non-trade current investments
0.00
     Other Miscellaneous Expenses
140.00
120.00
120.00
90.00
50.40
Less: Expenses Capitalised
Total Expenditure
5680.00
5130.00
4420.00
3800.00
2377.00
Operating Profit (Excl OI)
660.00
810.00
1000.00
920.00
464.00
Other Income
40.00
40.00
40.00
60.00
16.60
     Interest Received
0.00
0.00
0.00
0.00
3.40
     Dividend Received
0.00
0.00
     Profit on sale of Fixed Assets
0.00
10.00
0.10
     Profits on sale of Investments
     Provision Written Back
0.00
     Foreign Exchange Gains
20.00
20.00
0.00
0.50
     Others
20.00
10.00
30.00
50.00
12.60
Operating Profit
710.00
840.00
1040.00
980.00
480.60
Interest
110.00
90.00
50.00
50.00
54.30
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
110.00
90.00
50.00
50.00
54.30
PBDT
590.00
750.00
990.00
930.00
426.30
Depreciation
240.00
240.00
150.00
140.00
143.40
Profit Before Taxation & Exceptional Items
350.00
520.00
850.00
790.00
282.80
Exceptional Income / Expenses
Profit Before Tax
350.00
520.00
850.00
790.00
282.80
Provision for Tax
90.00
140.00
230.00
170.00
17.10
     Current Income Tax
110.00
150.00
230.00
220.00
74.60
     Deferred Tax
-10.00
0.00
0.00
-50.00
-42.40
     Other taxes
0.00
0.00
0.00
0.00
-15.10
Profit After Tax
260.00
370.00
620.00
620.00
265.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
260.00
370.00
620.00
620.00
265.70
Adjustments to PAT
Profit Balance B/F
3040.00
2730.00
2170.00
1560.00
1336.40
Appropriations
3310.00
3100.00
2790.00
2180.00
1602.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
16.40
     Other Appropriation
20.00
30.00
30.00
0.00
1.80
Equity Dividend %
10.00
40.00
60.00
50.00
25.00
Earnings Per Share
24.00
34.00
56.00
65.00
28.00
Adjusted EPS
24.00
34.00
56.00
65.00
28.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | IN-DP-241-2016

NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 78041.59[-1.49] Adani Ports &Special: 1182.30[-1.95] Asian Paints: 2283.05[-0.43] Axis Bank: 1072.10[-3.28] Bajaj Finance: 6836.60[-1.14] Bajaj Finserv: 1569.10[-1.33] Bharti Airtel: 1578.25[-1.34] HCL Tech.: 1911.20[-1.15] HDFC Bank: 1772.05[-1.19] Hindustan Unilever: 2334.95[-1.06] ICICI Bank: 1285.70[-0.12] Indusind Bank: 930.00[-3.53] Infosys: 1922.05[-1.34] ITC: 464.60[-0.38] Kotak Mahindra Bank: 1743.55[-1.04] Larsen & Toubro: 3630.60[-2.22] Mahindra & Mahindra: 2906.40[-3.6] Maruti Suzuki: 10904.75[-0.46] Nestle: 2163.85[0.12] NTPC: 333.30[-1.29] Power Grid Corp: 315.75[-1.9] Reliance Industries: 1206.00[-2] SBI: 812.50[-2.44] Sun Pharma Inds.: 1808.50[-0.81] Tata Motors: 724.00[-2.73] Tata Steel: 140.85[-1.71] TCS: 4168.05[-2.42] Tech Mahindra: 1685.20[-3.97] Titan Co: 3357.65[0.07] Ultratech Cement: 11424.70[-2.14] Zomato: 281.85[-2.29]