Modification / Re-KYC
RK Global

BF UTILITIES LTD.

NSE : BFUTILITIEBSE : 532430ISIN CODE : INE243D01012Industry : Power Generation/DistributionHouse : Kalyani
BSE949.4017.6 (+1.89 %)
PREV CLOSE (Rs.) 931.80
OPEN PRICE (Rs.) 926.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3352
TODAY'S LOW / HIGH (Rs.)917.65 952.80
52 WK LOW / HIGH (Rs.)557 1125.05
NSE950.3510.35 (+1.1 %)
PREV CLOSE( Rs. ) 940.00
OPEN PRICE (Rs.) 930.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 950.35 (84)
VOLUME 42012
TODAY'S LOW / HIGH(Rs.) 920.15 955.00
52 WK LOW / HIGH (Rs.)557.3 1129.1
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
7591.00
5131.00
3705.00
5352.00
4481.00
     Earning From Sale of Electrical Energy
     Less: Cash Discount
     Contracts Income
1103.00
745.00
30.00
1035.00
33.00
     Transmission EPC Business
     Wheeling & Transmission Charges recoverable
     Other Operational Income
6488.00
4386.00
3675.00
4316.00
4448.00
Less: Excise Duty
Operating Income (Net)
7591.00
5131.00
3705.00
5352.00
4481.00
EXPENDITURE :
Increase/Decrease in Stock
0.00
0.00
0.00
0.00
1.00
Power Generation & Distribution Cost
34.00
35.00
31.00
17.00
12.00
     Cost of power purchased
     Cost of Fuel
     Power Project Expenses
     Wheeling & Transmission Charges Payable
31.00
32.00
29.00
15.00
10.00
     Other power & fuel
3.00
3.00
3.00
3.00
2.00
Employee Cost
590.00
529.00
537.00
571.00
513.00
     Salaries, Wages & Bonus
497.00
443.00
446.00
482.00
430.00
     Contributions to EPF & PensionFunds
59.00
51.00
56.00
57.00
66.00
     Workmen and Staff Welfare Expenses
22.00
21.00
21.00
20.00
17.00
     Other Employees Cost
12.00
14.00
14.00
13.00
0.00
Operating Expenses
1596.00
1041.00
539.00
1415.00
323.00
     Cost of Elastimold , Store & Spares Consumed
     Processing Charges
22.00
16.00
12.00
15.00
15.00
     Sub Contract Charges
     Repairs and Maintenance
412.00
244.00
430.00
337.00
190.00
     Other Operating Expenses
1163.00
781.00
97.00
1064.00
118.00
General and Administration Expenses
337.00
283.00
251.00
330.00
289.00
     Rent , Rates & Taxes
23.00
19.00
20.00
23.00
21.00
     Insurance
17.00
17.00
17.00
8.00
5.00
     Printing and stationery
5.00
4.00
5.00
5.00
6.00
     Professional and legal fees
157.00
129.00
94.00
150.00
109.00
     Other Administration
136.00
113.00
115.00
144.00
147.00
Selling and Distribution Expenses
5.00
4.00
2.00
1.00
2.00
     Freight outwards
     Sales Commissions and Incentives
     Advertisement & Sales Promotion
5.00
4.00
2.00
1.00
2.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
56.00
52.00
58.00
50.00
34.00
     Bad debts /advances written off
     Provision for doubtful debts
6.00
     Losson disposal of fixed assets(net)
0.00
0.00
1.00
     Losson foreign exchange fluctuations
0.00
     Losson sale of non-trade current investments
7.00
13.00
     Other Miscellaneous Expenses
49.00
39.00
58.00
50.00
28.00
Less: Expenses Capitalised
Total Expenditure
2616.00
1944.00
1419.00
2385.00
1174.00
Operating Profit (Excl OI)
4975.00
3187.00
2286.00
2967.00
3308.00
Other Income
174.00
225.00
234.00
294.00
212.00
     Interest Received
87.00
29.00
40.00
43.00
40.00
     Dividend Received
0.00
0.00
0.00
0.00
0.00
     Profit on sale of Fixed Assets
0.00
0.00
     Profits on sale of Investments
0.00
147.00
59.00
     Foreign Exchange Gains
     Others
87.00
142.00
188.00
76.00
36.00
Operating Profit
5149.00
3412.00
2520.00
3261.00
3520.00
Interest
1830.00
1829.00
2154.00
2138.00
2053.00
     InterestonDebenture / Bonds
     Intereston Term Loan
1737.00
1731.00
2052.00
1990.00
1861.00
     Intereston Fixed deposits
     Bank Charges etc
90.00
91.00
85.00
120.00
119.00
     Other Interest
4.00
7.00
17.00
27.00
73.00
PBDT
3319.00
1582.00
366.00
1124.00
1467.00
Depreciation
580.00
551.00
567.00
531.00
520.00
Profit Before Taxation & Exceptional Items
2739.00
1031.00
-201.00
592.00
947.00
Exceptional Income / Expenses
-254.00
-152.00
Profit Before Tax
2739.00
1031.00
-201.00
338.00
795.00
Provision for Tax
172.00
99.00
20.00
65.00
75.00
     Current Income Tax
156.00
105.00
55.00
81.00
103.00
     Deferred Tax
27.00
-7.00
-28.00
-4.00
-21.00
     Other taxes
-10.00
2.00
-7.00
-12.00
-7.00
Profit After Tax
2567.00
931.00
-221.00
274.00
720.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1322.00
-423.00
196.00
-76.00
-336.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1244.00
508.00
-25.00
197.00
384.00
Adjustments to PAT
Profit Balance B/F
-5348.00
-5864.00
-5844.00
-6018.00
-6345.00
Appropriations
-4104.00
-5356.00
-5869.00
-5820.00
-5961.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-4104.00
-5356.00
-5869.00
-5820.00
-5961.00
Equity Dividend %
Earnings Per Share
33.00
13.00
-1.00
5.00
10.00
Adjusted EPS
33.00
13.00
-1.00
5.00
10.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | IN-DP-241-2016

NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 77155.79[-0.54] Adani Ports &Special: 1114.70[-13.53] Asian Paints: 2429.20[-2.17] Axis Bank: 1139.10[0.36] Bajaj Finance: 6464.45[-2.08] Bajaj Finserv: 1568.65[-1.65] Bharti Airtel: 1524.95[-0.07] HCL Tech.: 1836.10[0.87] HDFC Bank: 1741.95[-0.02] Hindustan Unilever: 2383.25[-1.14] ICICI Bank: 1250.10[0.11] Indusind Bank: 981.70[-1.84] Infosys: 1834.20[0.47] ITC: 457.15[-2.18] JSW Steel: 943.90[-0.4] Kotak Mahindra Bank: 1736.95[0.6] Larsen & Toubro: 3482.50[-0.66] Mahindra & Mahindra: 2934.00[-0.48] Maruti Suzuki: 10861.80[-0.97] Nestle: 2210.45[-0.38] NTPC: 356.10[-2.73] Power Grid Corp: 325.80[3.41] Reliance Industries: 1223.20[-1.46] SBI: 780.85[-2.64] Sun Pharma Inds.: 1777.65[0.14] Tata Motors: 773.70[-1.24] Tata Steel: 140.25[0.57] TCS: 4077.25[0.94] Tech Mahindra: 1701.30[0.12] Titan Co: 3178.70[-1.21] Ultratech Cement: 10955.75[1.68]