Modification / Re-KYC
RK Global

MANGALORE REFINERY AND PETROCHEMICALS LTD.

NSE : MRPLBSE : 500109ISIN CODE : INE103A01014Industry : RefineriesHouse : PSU
BSE156.900.85 (+0.54 %)
PREV CLOSE (Rs.) 156.05
OPEN PRICE (Rs.) 156.95
BID PRICE (QTY) 156.60 (85)
OFFER PRICE (QTY) 156.80 (234)
VOLUME 190168
TODAY'S LOW / HIGH (Rs.)156.30 160.70
52 WK LOW / HIGH (Rs.)118.4 289.25
NSE156.810.87 (+0.56 %)
PREV CLOSE( Rs. ) 155.94
OPEN PRICE (Rs.) 156.40
BID PRICE (QTY) 156.76 (26)
OFFER PRICE (QTY) 156.81 (32)
VOLUME 2160567
TODAY'S LOW / HIGH(Rs.) 156.00 160.80
52 WK LOW / HIGH (Rs.)118.8 289.25
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
1052233.00
1247360.00
860944.00
507958.00
599800.00
     Sales
1051897.00
1246856.00
860670.00
507394.00
598694.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
336.00
504.00
274.00
564.00
1106.00
Less: Excise Duty
148166.00
157100.00
163366.00
188368.00
97496.00
Net Sales
904067.00
1090260.00
697578.00
319590.00
502304.00
EXPENDITURE :
Increase/Decrease in Stock
-10755.00
12803.00
-14582.00
-10337.00
10102.00
Raw Material Consumed
807954.00
973888.00
636377.00
303713.00
495187.00
     Opening Raw Materials
9422.00
21890.00
19555.00
8316.00
17730.00
     Purchases Raw Materials
821452.00
961368.00
638706.00
303020.00
452253.00
     Closing Raw Materials
22968.00
9422.00
21890.00
19555.00
8316.00
     Other Direct Purchases / Brought in cost
48.00
53.00
5.00
11932.00
33521.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
4911.00
4120.00
4987.00
2131.00
1860.00
     Electricity & Power
77034.00
88872.00
69845.00
35184.00
50228.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
-72123.00
-84752.00
-64858.00
-33053.00
-48368.00
Employee Cost
7721.00
6978.00
6976.00
5783.00
5004.00
     Salaries, Wages & Bonus
6428.00
5831.00
5589.00
4281.00
4154.00
     Contributions to EPF & Pension Funds
904.00
824.00
1052.00
1205.00
576.00
     Workmen and Staff Welfare Expenses
368.00
305.00
295.00
254.00
244.00
     Other Employees Cost
21.00
19.00
40.00
42.00
31.00
Other Manufacturing Expenses
9047.00
7867.00
7237.00
6791.00
8021.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
6297.00
5153.00
4971.00
5066.00
5892.00
     Packing Material Consumed
277.00
354.00
387.00
226.00
270.00
     Other Mfg Exp
2473.00
2361.00
1879.00
1499.00
1859.00
General and Administration Expenses
1659.00
2277.00
1899.00
2817.00
1511.00
     Rent , Rates & Taxes
901.00
1600.00
1295.00
2363.00
1062.00
     Insurance
744.00
662.00
595.00
445.00
436.00
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
14.00
14.00
9.00
9.00
13.00
Selling and Distribution Expenses
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
6519.00
17232.00
5331.00
2860.00
12122.00
     Bad debts /advances written off
     Provision for doubtful debts
6.00
134.00
6.00
10.00
158.00
     Losson disposal of fixed assets(net)
1433.00
181.00
89.00
72.00
129.00
     Losson foreign exchange fluctuations
1326.00
13375.00
2557.00
8611.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
3753.00
3542.00
2679.00
2779.00
3224.00
Less: Expenses Capitalised
Total Expenditure
827055.00
1025165.00
648224.00
313758.00
533807.00
Operating Profit (Excl OI)
77012.00
65095.00
49354.00
5832.00
-31503.00
Other Income
1916.00
1900.00
983.00
4971.00
820.00
     Interest Received
149.00
167.00
353.00
180.00
276.00
     Dividend Received
4.00
14.00
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
1532.00
1274.00
450.00
488.00
315.00
     Foreign Exchange Gains
4002.00
     Others
235.00
459.00
179.00
296.00
215.00
Operating Profit
78928.00
66995.00
50336.00
10803.00
-30683.00
Interest
11193.00
12981.00
12121.00
8412.00
12507.00
     InterestonDebenture / Bonds
     Interest on Term Loan
3936.00
4131.00
3821.00
4308.00
8001.00
     Intereston Fixed deposits
     Bank Charges etc
80.00
171.00
69.00
44.00
43.00
     Other Interest
7177.00
8679.00
8232.00
4060.00
4462.00
PBDT
67735.00
54013.00
38216.00
2392.00
-43190.00
Depreciation
12573.00
11867.00
10877.00
11580.00
10858.00
Profit Before Taxation & Exceptional Items
55162.00
42146.00
27338.00
-9189.00
-54048.00
Exceptional Income / Expenses
-83.00
25.00
-300.00
Profit Before Tax
55225.00
42559.00
27113.00
-9189.00
-54036.00
Provision for Tax
19255.00
16005.00
-2469.00
-1540.00
-13611.00
     Current Income Tax
9648.00
7429.00
4773.00
     Deferred Tax
9613.00
8576.00
-7242.00
-1529.00
-14648.00
     Other taxes
-6.00
0.00
0.00
-1540.00
-13611.00
Profit After Tax
35971.00
26554.00
29583.00
-7650.00
-40425.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
6879.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
35971.00
26554.00
29583.00
-7650.00
-33546.00
Adjustments to PAT
Profit Balance B/F
89807.00
63265.00
33651.00
41280.00
76909.00
Appropriations
125778.00
89819.00
63233.00
33630.00
43363.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
50.00
12.00
-32.00
-21.00
2083.00
Equity Dividend %
30.00
Earnings Per Share
21.00
15.00
17.00
-4.00
-19.00
Adjusted EPS
21.00
15.00
17.00
-4.00
-19.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | IN-DP-241-2016

NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 81121.69[0.34] Adani Ports &Special: 1273.90[-1.16] Asian Paints: 2465.40[-0.15] Axis Bank: 1158.75[-0.11] Bajaj Finance: 6741.95[1.04] Bajaj Finserv: 1628.15[1.29] Bharti Airtel: 1589.75[-1.85] HCL Tech.: 1892.45[0.18] HDFC Bank: 1863.00[1.98] Hindustan Unilever: 2477.25[-0.16] ICICI Bank: 1316.90[0.73] Indusind Bank: 997.80[-0.06] Infosys: 1898.85[0.39] ITC: 472.25[-0.01] JSW Steel: 990.40[-0.76] Kotak Mahindra Bank: 1758.10[0.49] Larsen & Toubro: 3789.10[0.16] Mahindra & Mahindra: 3037.80[0.38] Maruti Suzuki: 11170.00[-0.96] Nestle: 2261.05[0.02] NTPC: 372.95[1.48] Power Grid Corp: 323.80[-1.8] Reliance Industries: 1312.00[-0.86] SBI: 861.00[0.83] Sun Pharma Inds.: 1796.00[-0.14] Tata Motors: 790.55[-1.32] Tata Steel: 145.50[-0.72] TCS: 4370.80[1.61] Tech Mahindra: 1760.75[0.65] Titan Co: 3362.00[0.83] Ultratech Cement: 11839.85[-0.08]